XML 35 R15.htm IDEA: XBRL DOCUMENT v3.25.0.1
Provision Expense
12 Months Ended
Dec. 31, 2024
Notes and other explanatory information [abstract]  
Provision expense
7.
Provision expense

The movements in loss allowance were as follows:

 

 

Loans to customers

 

 

Due
from
banks

 

 

Financial assets at FVTOCI

 

 

Cash and
cash
equivalents

 

 

Other
assets

 

 

Contin-
gencies

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Stage 1

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Stage 1

 

 

Stage 3

 

 

Stage 1

 

 

 

 

Loss allowance as at 31 December 2021

 

 

64,043

 

 

 

10,582

 

 

 

67,791

 

 

 

19

 

 

 

130

 

 

 

-

 

 

 

2,662

 

 

 

1

 

 

 

3,846

 

 

 

18

 

 

 

149,092

 

Changes in provisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-Transfer to Stage 1

 

3,544

 

 

 

(1,138

)

 

 

(2,406

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

-Transfer to Stage 2

 

(6,970)

 

 

 

7,208

 

 

 

(238

)

 

 

-

 

 

 

(3

)

 

 

3

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

-Transfer to Stage 3

 

(13,854)

 

 

 

(7,014

)

 

 

20,868

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net changes, resulting from changes
   in credit risk parameters

 

 

(14,545

)

 

 

4,429

 

 

 

33,307

 

 

 

(14

)

 

 

3

 

 

 

653

 

 

 

-

 

 

 

2

 

 

 

1,348

 

 

 

21

 

 

 

25,204

 

New assets issued

 

 

65,888

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

65,898

 

Repaid assets (except for write off)

 

 

(30,502

)

 

 

(2,282

)

 

 

(11,485

)

 

 

-

 

 

 

(58

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(44,327

)

Modification effect

 

 

-

 

 

 

-

 

 

 

8,435

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,435

 

Total effect on Consolidated
   Statements of Profit or Loss

 

 

20,841

 

 

 

2,147

 

 

 

30,257

 

 

 

(14

)

 

 

(45

)

 

 

653

 

 

 

-

 

 

 

2

 

 

 

1,348

 

 

 

21

 

 

 

55,210

 

Write-off, net of recoveries

 

 

-

 

 

 

-

 

 

 

19,029

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(80

)

 

 

-

 

 

 

18,949

 

Reclassification of financial assets

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,662

)

 

 

-

 

 

 

2,662

 

 

 

-

 

 

 

-

 

Foreign exchange difference

 

 

-

 

 

 

-

 

 

 

12

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

18

 

 

 

-

 

 

 

31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 31 December 2022

 

 

67,604

 

 

 

11,785

 

 

 

135,313

 

 

 

6

 

 

 

82

 

 

 

656

 

 

 

-

 

 

 

3

 

 

 

7,794

 

 

 

39

 

 

 

223,282

 

 

Net changes, resulting from changes in credit risk parameters include decrease of provisions due to partial repayment of loans.

As at 31 December 2022, 2023 and 2024, the allowance for impairment losses on financial assets at FVTOCI of KZT 738 million, KZT 1,408 million and KZT 1,178 million, respectively, is included in the ‘Revaluation reserve/(deficit) of financial assets and other reserves’ within equity.

Reclassification of financial assets from financial assets carried at FVTOCI to other assets relates to the bonds, which have matured, but not repaid as at 31 December 2022.

 

 

Loans to customers

 

 

Due
from
banks

 

 

Financial assets at FVTOCI

 

 

Cash and
cash
equivalents

 

 

Other
assets

 

 

Contin-
gencies

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

POCI

 

 

Stage 1

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Stage 1

 

 

Stage 3

 

 

Stage 1

 

 

 

 

Loss allowance as at 31 December 2022

 

 

67,604

 

 

 

11,785

 

 

 

135,313

 

 

 

 

 

 

6

 

 

 

82

 

 

 

656

 

 

 

-

 

 

 

3

 

 

 

7,794

 

 

 

39

 

 

 

223,282

 

Changes in provisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-Transfer to Stage 1

 

 

15,923

 

 

 

(1,448

)

 

 

(14,475

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

-Transfer to Stage 2

 

 

(10,396

)

 

 

16,184

 

 

 

(5,788

)

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

-Transfer to Stage 3

 

 

(25,126

)

 

 

(5,745

)

 

 

30,871

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(530

)

 

 

530

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net changes, resulting from changes
   in credit risk parameters

 

 

(25,885

)

 

 

(2,531

)

 

 

61,320

 

 

 

261

 

 

 

-

 

 

 

5

 

 

 

31

 

 

 

606

 

 

 

20

 

 

 

2,060

 

 

 

(4

)

 

 

35,883

 

New assets issued

 

 

75,077

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

28

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

75,105

 

Repaid assets (except for write off)

 

 

(37,258

)

 

 

(1,955

)

 

 

(12,662

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(51,875

)

Modification effect

 

 

-

 

 

 

-

 

 

 

20,521

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20,521

 

Total effect on Consolidated
   Statements of Profit or Loss

 

 

11,934

 

 

 

(4,486

)

 

 

69,179

 

 

 

261

 

 

 

-

 

 

 

33

 

 

 

31

 

 

 

606

 

 

 

20

 

 

 

2,060

 

 

 

(4

)

 

 

79,634

 

Write-off, net of recoveries

 

 

-

 

 

 

-

 

 

 

(49,055

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,214

)

 

 

-

 

 

 

(53,269

)

Foreign exchange difference

 

 

-

 

 

 

-

 

 

 

(3

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 31 December 2023

 

 

59,939

 

 

 

16,290

 

 

 

166,042

 

 

 

261

 

 

 

6

 

 

 

114

 

 

 

158

 

 

 

1,136

 

 

 

23

 

 

 

5,640

 

 

 

35

 

 

 

249,644

 

 

 

 

Loans to customers

 

 

Due
from
banks

 

 

Financial assets at FVTOCI

 

 

Cash and
cash
equivalents

 

 

Other
assets

 

 

Contin-
gencies

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

POCI

 

 

Stage 1

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Stage 1

 

 

Stage 3

 

 

Stage 1

 

 

 

 

Loss allowance as at 31 December
   2023

 

 

59,939

 

 

 

16,290

 

 

 

166,042

 

 

261

 

 

 

6

 

 

 

114

 

 

 

158

 

 

 

1,136

 

 

 

23

 

 

 

5,640

 

 

 

35

 

 

 

249,644

 

Changes in provisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-Transfer to Stage 1

 

 

27,424

 

 

 

(3,919

)

 

 

(23,505

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

-Transfer to Stage 2

 

 

(11,051

)

 

 

20,608

 

 

 

(9,557

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

-Transfer to Stage 3

 

 

(25,149

)

 

 

(7,250

)

 

 

32,399

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net changes, resulting from changes
   in credit risk parameters

 

 

(27,598

)

 

 

(1,896

)

 

 

65,061

 

 

 

1,924

 

 

 

1

 

 

 

195

 

 

 

(18

)

 

 

(549

)

 

 

19

 

 

 

3,909

 

 

 

(35

)

 

 

41,013

 

New assets issued

 

 

86,095

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

142

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

86,237

 

Repaid assets (except for write off)

 

 

(32,139

)

 

 

(1,455

)

 

 

(13,333

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(46,927

)

Modification effect

 

 

-

 

 

 

-

 

 

 

33,634

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

33,634

 

Total effect on Consolidated
   Statements of Profit or Loss

 

 

26,358

 

 

 

(3,351

)

 

 

85,362

 

 

 

1,924

 

 

 

1

 

 

 

337

 

 

 

(18

)

 

 

(549

)

 

 

19

 

 

 

3,909

 

 

 

(35

)

 

 

113,957

 

Write-off, net of recoveries

 

 

-

 

 

 

-

 

 

 

(56,973

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(979

)

 

 

-

 

 

 

(57,952

)

Foreign exchange difference

 

 

-

 

 

 

-

 

 

 

(9

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 31 December 2024

 

 

77,521

 

 

 

22,378

 

 

 

193,759

 

 

 

2,185

 

 

 

7

 

 

 

451

 

 

 

140

 

 

 

587

 

 

 

42

 

 

 

8,570

 

 

 

-

 

 

 

305,640