XML 68 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans to Customers (Tables)
12 Months Ended
Dec. 31, 2024
Loans to customers [abstract]  
Schedule of Loans to Customers

 

 

2023

 

 

2024

 

 

 

 

 

 

 

 

Gross loans to customers

 

 

4,478,489

 

 

 

6,042,443

 

Less: allowance for impairment losses (Note 7)

 

 

(242,532

)

 

 

(295,843

)

 

 

 

 

 

 

 

Total loans to customers

 

 

4,235,957

 

 

 

5,746,600

 

Schedule of Provision Expenses on Loans to Customers

Provision expenses on loans to customers:

 

 

2022

 

 

2023

 

 

2024

 

Provision expenses on loans to customers

 

 

(53,245

)

 

 

(76,888

)

 

 

(110,293

)

Schedule of Outstanding NPLs as Compared to Total Allowance for Impairment Losses

The following table sets forth the Group’s outstanding NPLs as compared to the total allowance for impairment losses on total loans to customers:

 

 

Gross NPLs

 

 

Total
allowance for
impairment
losses

 

 

Total
allowance for
impairment
losses to
Gross NPLs

 

 

 

 

 

 

 

 

 

 

 

As at 31 December 2023

 

 

244,161

 

 

 

242,532

 

 

 

99

%

As at 31 December 2024

 

 

327,730

 

 

 

295,843

 

 

 

90

%

Schedule of Gross Carrying Amount and Related Allowance for Impairment Losses on Loans to Customers by Stage

The gross carrying amount and related allowance for impairment losses on loans to customers by stage were as follows:

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

 

 

 

 

 

 

12-month
ECL

 

 

Lifetime
ECL

 

 

Lifetime
ECL

 

 

POCI

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross loans to customers

 

 

4,048,478

 

 

 

55,804

 

 

 

363,703

 

 

 

10,504

 

 

 

4,478,489

 

Allowance for impairment losses

 

 

(59,939

)

 

 

(16,290

)

 

 

(166,042

)

 

 

(261

)

 

 

(242,532

)

Carrying amount
   as at 31 December 2023

 

 

3,988,539

 

 

 

39,514

 

 

 

197,661

 

 

 

10,243

 

 

 

4,235,957

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

 

 

 

 

 

 

12-month
ECL

 

 

Lifetime
ECL

 

 

Lifetime
ECL

 

 

POCI

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross loans to customers

 

 

5,447,804

 

 

 

86,251

 

 

 

485,252

 

 

 

23,136

 

 

 

6,042,443

 

Allowance for impairment losses

 

 

(77,521

)

 

 

(22,378

)

 

 

(193,759

)

 

 

(2,185

)

 

 

(295,843

)

Carrying amount
   as at 31 December 2024

 

 

5,370,283

 

 

 

63,873

 

 

 

291,493

 

 

 

20,951

 

 

 

5,746,600