XML 77 R57.htm IDEA: XBRL DOCUMENT v3.25.0.1

Share-Based Compensation (Tables)

12 Months Ended

Dec. 31, 2024

Disclosure of terms and conditions of share-based payment arrangement [line items]

Summary of Inputs into Black-Scholes Model

The inputs into the Black-Scholes model are as follows:

		2022				2023				2024
Black-Scholes model inputs:
Weighted average share price in USD			63.7				67.3				68.4
Expected volatility			43.5	%			42.4	%			42.1	%
Risk-free rate			3.6	%			4.2	%			4.3	%
Dividend yield			7.0	%			7.0	%			7.0	%

Summary of GDR Options Outstanding

The following table summarizes the details of the GDR options outstanding:

		2023				2024
		(GDRs)				(GDRs)
Outstanding at the beginning of the period			2,266,166				2,202,438
Granted			564,800				142,970
Forfeited			(9,740	)			—
Exercised			(618,788	)			(747,178	)
Expired			-				-
Outstanding at the end of the period			2,202,438				1,598,230

Share- Based Compensation Reserve

Disclosure of terms and conditions of share-based payment arrangement [line items]

Share-Based Compensation Reserve Outstanding

The following table represents Share-based compensation reserve outstanding:

		Share-Based Compensation reserve
31 December 2022			29,274
GDR options accrued			20,859
GDR options exercised			(15,323	)
31 December 2023			34,810
GDR options accrued			16,963
GDR options exercised			(19,999	)
31 December 2024			31,774

X

- Definition

The disclosure of information about indirect, by reference to the fair value of the equity instruments granted, measurement of the fair value of goods or services received as consideration for the entity's share options.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 2
-IssueDate 2024-01-01
-Paragraph 47
-Subparagraph a
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_47_a&doctype=Standard
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_DisclosureOfIndirectMeasurementOfFairValueOfGoodsOrServicesReceivedShareOptionsGrantedDuringPeriodExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-2022:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of the number and weighted average exercise prices of share options. [Refer: Weighted average [member]]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 2
-IssueDate 2024-01-01
-Paragraph 45
-Subparagraph b
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_45_b&doctype=Standard
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_DisclosureOfNumberAndWeightedAverageExercisePricesOfShareOptionsExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-2022:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of reserves within equity. [Refer: Other reserves [member]]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IAS
-Number 1
-IssueDate 2024-01-01
-Paragraph 79
-Subparagraph b
-URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_79_b&doctype=Standard
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_DisclosureOfReservesAndOtherEquityInterestExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-2022:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.

+ References

No definition available.

+ Details

Name:	ifrs-full_DisclosureOfTermsAndConditionsOfSharebasedPaymentArrangementLineItems
Namespace Prefix:	ifrs-full_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	ifrs-full_ReservesWithinEquityAxis=ifrs-full_ReserveOfSharebasedPaymentsMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: