XML 82 R62.htm IDEA: XBRL DOCUMENT v3.25.0.1
Risk Management Policy (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of detailed information about financial instruments [line items]  
Significant Changes in Gross Carrying Amount of Loans to Customers

The tables below present information about the significant changes in the gross carrying amount of loans to customers during the period that contributed to changes in the allowance for impairment losses during the years ended 31 December 2023 and 2024:

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

 

 

 

 

 

 

12-month
ECL

 

 

Lifetime
ECL

 

 

Lifetime
ECL

 

 

POCI

 

 

Total

 

Loans to customers at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying amount as at 1 January 2023

 

 

3,058,897

 

 

 

40,934

 

 

 

264,927

 

 

 

4,754

 

 

 

3,369,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in the gross carrying amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Transfer to Stage 1

 

 

32,712

 

 

 

(4,991

)

 

 

(27,721

)

 

 

-

 

 

 

-

 

- Transfer to Stage 2

 

 

(58,058

)

 

 

66,931

 

 

 

(8,873

)

 

 

-

 

 

 

-

 

- Transfer to Stage 3

 

 

(194,471

)

 

 

(19,322

)

 

 

213,793

 

 

 

-

 

 

 

-

 

New loans to customers originated or
   purchased

 

 

3,413,069

 

 

 

-

 

 

 

-

 

 

 

9,553

 

 

 

3,422,622

 

Loans to customers that have been repaid or
   derecognized

 

 

(2,203,671

)

 

 

(27,748

)

 

 

(15,305

)

 

 

(3,803

)

 

 

(2,250,527

)

Write-offs

 

 

-

 

 

 

-

 

 

 

(82,959

)

 

 

-

 

 

 

(82,959

)

Recovery from off-balance loans to customers

 

 

-

 

 

 

-

 

 

 

19,844

 

 

 

-

 

 

 

19,844

 

Other changes

 

 

-

 

 

 

-

 

 

 

(3

)

 

 

-

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying amount as at 31 December
   2023

 

 

4,048,478

 

 

 

55,804

 

 

 

363,703

 

 

 

10,504

 

 

 

4,478,489

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

 

 

 

 

 

 

12-month
ECL

 

 

Lifetime
ECL

 

 

Lifetime
ECL

 

 

POCI

 

 

Total

 

Loans to customers at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying amount as at 1 January 2024

 

 

4,048,478

 

 

 

55,804

 

 

 

363,703

 

 

 

10,504

 

 

 

4,478,489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in the gross carrying amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Transfer to Stage 1

 

 

65,305

 

 

 

(13,657

)

 

 

(51,648

)

 

 

-

 

 

 

-

 

- Transfer to Stage 2

 

 

(76,678

)

 

 

102,681

 

 

 

(26,003

)

 

 

-

 

 

 

-

 

- Transfer to Stage 3

 

 

(266,377

)

 

 

(24,694

)

 

 

291,071

 

 

 

-

 

 

 

-

 

New loans to customers originated or
   purchased

 

 

4,507,341

 

 

 

-

 

 

 

-

 

 

 

21,310

 

 

 

4,528,651

 

Loans to customers that have been repaid or
   derecognized

 

 

(2,830,265

)

 

 

(33,883

)

 

 

(18,736

)

 

 

(8,678

)

 

 

(2,891,562

)

Write-offs

 

 

-

 

 

 

-

 

 

 

(89,272

)

 

 

-

 

 

 

(89,272

)

Recovery from off-balance loans to customers

 

 

-

 

 

 

-

 

 

 

16,137

 

 

 

-

 

 

 

16,137

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying amount as at 31 December
   2024

 

 

5,447,804

 

 

 

86,251

 

 

 

485,252

 

 

 

23,136

 

 

 

6,042,443

 

Summary of External Credit Ratings

Financial assets, other than loans to customers and other financial assets, are graded according to their external credit ratings issued by an international rating agencies, such as Standard and Poor’s, Fitch and Moody’s Investors Services. The highest possible rating is AAA.

 

 

A- and
higher

 

 

BBB+
to BBB-

 

 

BB+
to B-

 

 

CCC+
and lower

 

 

Not
 rated

 

 

Total

 

Gross carrying value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 December 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents,
   excluding cash on hand

 

 

341,639

 

 

 

205,881

 

 

 

8,323

 

 

 

-

 

 

 

5,007

 

 

 

560,850

 

Mandatory cash balances
   with NBRK

 

 

-

 

 

 

47,110

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

47,110

 

Due from banks

 

 

29,652

 

 

 

1,031

 

 

 

6

 

 

 

-

 

 

 

-

 

 

 

30,689

 

Investment securities and
   derivatives

 

 

33,702

 

 

 

1,336,627

 

 

 

4,048

 

 

 

-

 

 

 

4,803

 

 

 

1,379,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 December 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents,
   excluding cash on hand

 

 

203,364

 

 

 

210,591

 

 

 

1,077

 

 

 

273

 

 

 

7,205

 

 

 

422,510

 

Mandatory cash balances
   with NBRK

 

 

-

 

 

 

57,307

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

57,307

 

Due from banks

 

 

36,457

 

 

 

1,328

 

 

 

-

 

 

 

-

 

 

 

123

 

 

 

37,908

 

Investment securities and
   derivatives

 

 

48,687

 

 

 

1,378,268

 

 

 

4,957

 

 

 

-

 

 

 

74,442

 

 

 

1,506,354

 

Summary of financial assets and liabilities liquidity and interest rate risks

An analysis of the financial assets and liabilities liquidity and interest rate risks is presented in the following table on discounted basis:

 

 

Up to
1 month

 

 

1 month
to 3 months

 

 

3 months
to 1 year

 

 

1 year
to 5 years

 

 

Over
5 years

 

 

2023
Total

 

Cash and cash equivalents

 

 

331,907

 

 

 

77,388

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

409,295

 

Due from banks

 

 

896

 

 

 

1,614

 

 

 

25,894

 

 

 

2,279

 

 

 

-

 

 

 

30,683

 

Investment securities

 

 

371,756

 

 

 

54,521

 

 

 

108,440

 

 

 

629,089

 

 

 

212,922

 

 

 

1,376,728

 

Loans to customers

 

 

411,868

 

 

 

590,174

 

 

 

1,727,068

 

 

 

1,333,853

 

 

 

172,994

 

 

 

4,235,957

 

Total interest bearing financial
   assets

 

 

1,116,427

 

 

 

723,697

 

 

 

1,861,402

 

 

 

1,965,221

 

 

 

385,916

 

 

 

6,052,663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

411,171

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

411,171

 

Mandatory cash balances with
   National Bank of the Republic
   of Kazakhstan

 

 

47,110

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

47,110

 

Derivative financial assets

 

 

37

 

 

 

605

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

642

 

Investment securities

 

 

368

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34

 

 

 

402

 

Other financial assets

 

 

41,534

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

41,534

 

Total non-interest bearing
   financial assets

 

 

500,220

 

 

 

605

 

 

 

-

 

 

 

-

 

 

 

34

 

 

 

500,859

 

Total financial assets

 

 

1,616,647

 

 

 

724,302

 

 

 

1,861,402

 

 

 

1,965,221

 

 

 

385,950

 

 

 

6,553,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to banks

 

 

154

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

154

 

Customer accounts

 

 

364,505

 

 

 

851,492

 

 

 

3,081,866

 

 

 

64,056

 

 

 

5,918

 

 

 

4,367,837

 

Debt securities issued

 

 

50,481

 

 

 

-

 

 

 

-

 

 

 

48,987

 

 

 

-

 

 

 

99,468

 

Subordinated debt

 

 

3,257

 

 

 

-

 

 

 

18

 

 

 

59,094

 

 

 

-

 

 

 

62,369

 

Total interest bearing financial
   liabilities

 

 

418,397

 

 

 

851,492

 

 

 

3,081,884

 

 

 

172,137

 

 

 

5,918

 

 

 

4,529,828

 

Customer accounts

 

 

1,073,619

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,073,619

 

Derivative financial liabilities

 

 

187

 

 

 

532

 

 

 

-

 

 

 

446

 

 

 

-

 

 

 

1,165

 

Other financial liabilities

 

 

68,721

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

68,721

 

Total non-interest bearing
   financial liabilities

 

 

1,142,527

 

 

 

532

 

 

 

-

 

 

 

446

 

 

 

-

 

 

 

1,143,505

 

Total financial liabilities

 

 

1,560,924

 

 

 

852,024

 

 

 

3,081,884

 

 

 

172,583

 

 

 

5,918

 

 

 

5,673,333

 

Guarantees issued and similar
   commitments

 

 

457

 

 

 

100

 

 

 

-

 

 

 

4,546

 

 

 

 

 

 

5,103

 

Total financial liabilities and
   commitments

 

 

1,561,381

 

 

 

852,124

 

 

 

3,081,884

 

 

 

177,129

 

 

 

5,918

 

 

 

5,678,436

 

Liquidity surplus/ (gap)

 

 

55,266

 

 

 

(127,822

)

 

 

(1,220,482

)

 

 

1,788,092

 

 

 

380,032

 

 

 

 

Cumulative liquidity surplus/(gap)

 

 

55,266

 

 

 

(72,556

)

 

 

(1,293,038

)

 

 

495,054

 

 

 

875,086

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest sensitivity surplus/ (gap)

 

 

698,030

 

 

 

(127,795

)

 

 

(1,220,482

)

 

 

1,793,084

 

 

 

379,998

 

 

 

 

Cumulative interest sensitivity
   surplus/ (gap)

 

 

698,030

 

 

 

570,235

 

 

 

(650,247

)

 

 

1,142,837

 

 

 

1,522,835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Up to
1 month

 

 

1 month
to 3 months

 

 

3 months
to 1 year

 

 

1 year
to 5 years

 

 

Over
5 years

 

 

2024
Total

 

Cash and cash equivalents

 

 

388,707

 

 

 

6

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

388,713

 

Due from banks

 

 

2,267

 

 

 

2,315

 

 

 

33,016

 

 

 

310

 

 

-

 

 

 

37,908

 

Investment securities

 

 

153,419

 

 

 

81,250

 

 

 

358,229

 

 

 

627,589

 

 

 

268,718

 

 

 

1,489,205

 

Loans to customers

 

 

485,611

 

 

 

728,514

 

 

 

2,242,972

 

 

 

2,039,044

 

 

 

250,459

 

 

 

5,746,600

 

Total interest bearing financial
   assets

 

 

1,030,004

 

 

 

812,085

 

 

 

2,634,217

 

 

 

2,666,943

 

 

 

519,177

 

 

 

7,662,426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

230,757

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

230,757

 

Mandatory cash balances with
   National Bank of the Republic
   of Kazakhstan

 

 

57,307

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

57,307

 

Derivative financial assets

 

 

1,011

 

 

 

2,340

 

 

 

7,126

 

 

 

6,672

 

 

 

-

 

 

 

17,149

 

Investment securities

 

 

417

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

60

 

 

 

477

 

Other financial assets

 

 

29,793

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

29,793

 

Total non-interest bearing
   financial assets

 

 

319,285

 

 

 

2,340

 

 

 

7,126

 

 

 

6,672

 

 

 

60

 

 

 

335,483

 

Total financial assets

 

 

1,349,289

 

 

 

814,425

 

 

 

2,641,343

 

 

 

2,673,615

 

 

 

519,237

 

 

 

7,997,909

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to banks

 

 

24,474

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

24,474

 

Customer accounts

 

 

672,334

 

 

 

970,692

 

 

 

3,738,339

 

 

 

46,994

 

 

 

5,776

 

 

 

5,434,135

 

Debt securities issued

 

 

51,050

 

 

 

-

 

 

 

-

 

 

 

 

 

 

-

 

 

 

51,050

 

Subordinated debt

 

 

3,300

 

 

 

-

 

 

 

59,116

 

 

 

 

 

 

-

 

 

 

62,416

 

Total interest bearing financial
   liabilities

 

 

751,158

 

 

 

970,692

 

 

 

3,797,455

 

 

 

46,994

 

 

 

5,776

 

 

 

5,572,075

 

Customer accounts

 

 

1,127,815

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,127,815

 

Derivative financial liabilities

 

 

133

 

 

 

129

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

262

 

Other financial liabilities

 

 

41,446

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

41,446

 

Total non-interest bearing
   financial liabilities

 

 

1,169,394

 

 

 

129

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,169,523

 

Total financial liabilities

 

 

1,920,552

 

 

 

970,821

 

 

 

3,797,455

 

 

 

46,994

 

 

 

5,776

 

 

 

6,741,598

 

Guarantees issued and similar
   commitments

 

 

250

 

 

 

32

 

 

 

423

 

 

 

5,251

 

 

 

-

 

 

 

5,956

 

Total financial liabilities and
   commitments

 

 

1,920,802

 

 

 

970,853

 

 

 

3,797,878

 

 

 

52,245

 

 

 

5,776

 

 

 

6,747,554

 

Liquidity surplus/(gap)

 

 

(571,513

)

 

 

(156,428

)

 

 

(1,156,535

)

 

 

2,621,370

 

 

 

513,461

 

 

 

 

Cumulative liquidity surplus/(gap)

 

 

(571,513

)

 

 

(727,941

)

 

 

(1,884,476

)

 

 

736,894

 

 

 

1,250,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest sensitivity surplus/(gap)

 

 

278,846

 

 

 

(158,607

)

 

 

(1,163,238

)

 

 

2,619,949

 

 

 

513,401

 

 

 

 

Cumulative interest sensitivity
   surplus/(gap)

 

 

278,846

 

 

 

120,239

 

 

 

(1,042,999

)

 

 

1,576,950

 

 

 

2,090,351

 

 

 

 

 

Schedule of Foreign Currency Exchange Rate Risk

The Group’s exposure to foreign currency exchange rate risk is presented in the table below:

 

 

Tenge

 

 

USD
1 USD =
KZT
454.56

 

 

EUR
EUR 1 =
KZT
502.24

 

 

Other
currency

 

 

2023
Total

 

Non-derivative financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-derivative financial
   assets

 

 

6,021,554

 

 

 

499,951

 

 

 

24,629

 

 

 

6,746

 

 

 

6,552,880

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-derivative financial
   liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-derivative financial
   liabilities

 

 

5,188,795

 

 

 

474,723

 

 

 

6,634

 

 

 

2,016

 

 

 

5,672,168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET POSITION ON NON-
   DERIVATIVE FINANCIAL
   INSTRUMENTS

 

 

832,759

 

 

 

25,228

 

 

 

17,995

 

 

 

4,730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable on spot and
   derivative contracts

 

 

(70,704

)

 

 

(93,313

)

 

 

(16,574

)

 

 

-

 

 

 

(180,591

)

Accounts receivable on spot and
   derivative contracts

 

 

94,070

 

 

 

83,917

 

 

 

-

 

 

 

1,165

 

 

 

179,152

 

NET POSITION ON DERIVATIVE
   FINANCIAL INSTRUMENTS

 

 

23,366

 

 

 

(9,396

)

 

 

(16,574

)

 

 

1,165

 

 

 

(1,439

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET POSITION

 

 

856,125

 

 

 

15,832

 

 

 

1,421

 

 

 

5,895

 

 

 

 

 

 

 

Tenge

 

 

USD
1 USD =
KZT
525.11

 

 

EUR
EUR 1 =
KZT
546.74

 

 

Other
currency

 

 

2024
Total

 

Non-derivative financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-derivative financial
   assets

 

 

7,552,496

 

 

 

388,027

 

 

 

25,336

 

 

 

14,899

 

 

 

7,980,758

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-derivative financial
   liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-derivative financial
   liabilities

 

 

6,153,015

 

 

 

579,664

 

 

 

6,247

 

 

 

2,673

 

 

 

6,741,599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET POSITION ON NON-
   DERIVATIVE FINANCIAL
   INSTRUMENTS

 

 

1,399,481

 

 

 

(191,637

)

 

 

19,089

 

 

 

12,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable on spot and
   derivative contracts

 

 

(251,281

)

 

 

(95,760

)

 

 

(59,595

)

 

 

(2,709

)

 

 

(409,345

)

Accounts receivable on spot and
   derivative contracts

 

 

69,674

 

 

 

316,929

 

 

 

43,192

 

 

 

1,340

 

 

 

431,135

 

NET POSITION ON DERIVATIVE
   FINANCIAL INSTRUMENTS

 

 

(181,607

)

 

 

221,169

 

 

 

(16,403

)

 

 

(1,369

)

 

 

21,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET POSITION

 

 

1,217,874

 

 

 

29,532

 

 

 

2,686

 

 

 

10,857

 

 

 

 

Total for all internal credit grades [member]  
Disclosure of detailed information about financial instruments [line items]  
Schedule of Internal Rating Model to Classify Individually Significant Loans to Customers in Different Risk Categories

The Group uses an internal rating model to classify individually significant loans to customers in different risk categories:

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

 

 

 

 

 

 

12-month
ECL

 

 

Lifetime
ECL

 

 

Lifetime
ECL

 

 

POCI

 

 

Total

 

Loans to customers that are individually
   assessed for impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grades: Low to fair risk

 

 

5,669

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,669

 

Grade: Impaired

 

 

-

 

 

 

-

 

 

 

6,718

 

 

 

-

 

 

 

6,718

 

Loans to customers that are collectively
   assessed for impairment

 

 

4,042,809

 

 

 

55,804

 

 

 

356,985

 

 

 

10,504

 

 

 

4,466,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross carrying amount

 

 

4,048,478

 

 

 

55,804

 

 

 

363,703

 

 

 

10,504

 

 

 

4,478,489

 

Allowance for impairment losses

 

 

(59,939

)

 

 

(16,290

)

 

 

(166,042

)

 

 

(261

)

 

 

(242,532

)

Carrying amount as at 31 December 2023

 

 

3,988,539

 

 

 

39,514

 

 

 

197,661

 

 

 

10,243

 

 

 

4,235,957

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

 

 

 

 

 

 

12-month
ECL

 

 

Lifetime
ECL

 

 

Lifetime
ECL

 

 

POCI

 

 

Total

 

Loans to customers that are individually
   assessed for impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grades: Low to fair risk

 

 

5,120

 

 

-

 

 

-

 

 

-

 

 

 

5,120

 

Grade: Impaired

 

-

 

 

-

 

 

 

5,260

 

 

-

 

 

 

5,260

 

Loans to customers that are collectively
   assessed for impairment

 

 

5,442,684

 

 

 

86,251

 

 

 

479,992

 

 

 

23,136

 

 

 

6,032,063

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross carrying amount

 

 

5,447,804

 

 

 

86,251

 

 

 

485,252

 

 

 

23,136

 

 

 

6,042,443

 

Allowance for impairment losses

 

 

(77,521

)

 

 

(22,378

)

 

 

(193,759

)

 

 

(2,185

)

 

 

(295,843

)

Carrying amount as at 31 December 2024

 

 

5,370,283

 

 

 

63,873

 

 

 

291,493

 

 

 

20,951

 

 

 

5,746,600

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

 

 

 

12-month
ECL

 

 

Lifetime
ECL

 

 

Lifetime
ECL

 

 

Total

 

Due from banks

 

 

 

 

 

 

 

 

 

 

 

 

High grade (A- and higher)

 

 

29,652

 

 

 

-

 

 

 

-

 

 

 

29,652

 

Investment grade (BBB+ - BBB-)

 

 

1,031

 

 

 

-

 

 

 

-

 

 

 

1,031

 

Investment grade (BB+ - B-)

 

 

6

 

 

 

-

 

 

 

-

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross carrying amount

 

 

30,689

 

 

 

-

 

 

 

-

 

 

 

30,689

 

Allowance for impairment losses

 

 

(6

)

 

 

-

 

 

 

-

 

 

 

(6

)

Carrying amount as at 31 December 2023

 

 

30,683

 

 

 

-

 

 

 

-

 

 

 

30,683

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

 

 

 

12-month
ECL

 

 

Lifetime
ECL

 

 

Lifetime
ECL

 

 

Total

 

Due from banks

 

 

 

 

 

 

 

 

 

 

 

 

High grade (A- and higher)

 

 

36,464

 

 

 

-

 

 

 

-

 

 

 

36,464

 

Investment grade (BBB+ - BBB-)

 

 

1,328

 

 

 

-

 

 

 

-

 

 

 

1,328

 

Investment grade (Not rated)

 

 

123

 

 

 

-

 

 

 

-

 

 

 

123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross carrying amount

 

 

37,915

 

 

 

-

 

 

 

-

 

 

 

37,915

 

Allowance for impairment losses

 

 

(7

)

 

 

-

 

 

 

-

 

 

 

(7

)

Carrying amount as at 31 December 2024

 

 

37,908

 

 

 

-

 

 

 

-

 

 

 

37,908

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

 

 

 

12-month
ECL

 

 

Lifetime
ECL

 

 

Lifetime
ECL

 

 

Total

 

Investment debt securities

 

 

 

 

 

 

 

 

 

 

 

 

High grade (A- and higher)

 

 

33,681

 

 

 

-

 

 

 

-

 

 

 

33,681

 

Investment grade (BBB+ - BBB-)

 

 

1,335,500

 

 

 

-

 

 

 

-

 

 

 

1,335,500

 

Non-Investment grade (BB+ - B-)

 

 

4,037

 

 

 

-

 

 

 

-

 

 

 

4,037

 

Not rated

 

 

-

 

 

 

2,322

 

 

 

1,188

 

 

 

3,510

 

Сarrying amount as at 31 December 2023

 

 

1,373,218

 

 

 

2,322

 

 

 

1,188

 

 

 

1,376,728

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

 

 

 

12-month
ECL

 

 

Lifetime
ECL

 

 

Lifetime
ECL

 

 

Total

 

Investment debt securities

 

 

 

 

 

 

 

 

 

 

 

 

High grade (A- and higher)

 

 

36,415

 

 

 

-

 

 

 

-

 

 

 

36,415

 

Investment grade (BBB+ - BBB-)

 

 

1,373,391

 

 

 

-

 

 

 

-

 

 

 

1,373,391

 

Non-Investment grade (BB+ - B-)

 

 

4,957

 

 

 

-

 

 

 

-

 

 

 

4,957

 

Not rated

 

 

70,614

 

 

 

567

 

 

 

3,261

 

 

 

74,442

 

Сarrying amount as at 31 December 2024

 

 

1,485,377

 

 

 

567

 

 

 

3,261

 

 

 

1,489,205

 

Disclosure of detailed information about financial instruments [text block]

The Group uses an internal rating model to classify individually significant loans to customers in different risk categories:

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

 

 

 

 

 

 

12-month
ECL

 

 

Lifetime
ECL

 

 

Lifetime
ECL

 

 

POCI

 

 

Total

 

Loans to customers that are individually
   assessed for impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grades: Low to fair risk

 

 

5,669

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,669

 

Grade: Impaired

 

 

-

 

 

 

-

 

 

 

6,718

 

 

 

-

 

 

 

6,718

 

Loans to customers that are collectively
   assessed for impairment

 

 

4,042,809

 

 

 

55,804

 

 

 

356,985

 

 

 

10,504

 

 

 

4,466,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross carrying amount

 

 

4,048,478

 

 

 

55,804

 

 

 

363,703

 

 

 

10,504

 

 

 

4,478,489

 

Allowance for impairment losses

 

 

(59,939

)

 

 

(16,290

)

 

 

(166,042

)

 

 

(261

)

 

 

(242,532

)

Carrying amount as at 31 December 2023

 

 

3,988,539

 

 

 

39,514

 

 

 

197,661

 

 

 

10,243

 

 

 

4,235,957

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

 

 

 

 

 

 

12-month
ECL

 

 

Lifetime
ECL

 

 

Lifetime
ECL

 

 

POCI

 

 

Total

 

Loans to customers that are individually
   assessed for impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grades: Low to fair risk

 

 

5,120

 

 

-

 

 

-

 

 

-

 

 

 

5,120

 

Grade: Impaired

 

-

 

 

-

 

 

 

5,260

 

 

-

 

 

 

5,260

 

Loans to customers that are collectively
   assessed for impairment

 

 

5,442,684

 

 

 

86,251

 

 

 

479,992

 

 

 

23,136

 

 

 

6,032,063

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross carrying amount

 

 

5,447,804

 

 

 

86,251

 

 

 

485,252

 

 

 

23,136

 

 

 

6,042,443

 

Allowance for impairment losses

 

 

(77,521

)

 

 

(22,378

)

 

 

(193,759

)

 

 

(2,185

)

 

 

(295,843

)

Carrying amount as at 31 December 2024

 

 

5,370,283

 

 

 

63,873

 

 

 

291,493

 

 

 

20,951

 

 

 

5,746,600

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

 

 

 

12-month
ECL

 

 

Lifetime
ECL

 

 

Lifetime
ECL

 

 

Total

 

Due from banks

 

 

 

 

 

 

 

 

 

 

 

 

High grade (A- and higher)

 

 

29,652

 

 

 

-

 

 

 

-

 

 

 

29,652

 

Investment grade (BBB+ - BBB-)

 

 

1,031

 

 

 

-

 

 

 

-

 

 

 

1,031

 

Investment grade (BB+ - B-)

 

 

6

 

 

 

-

 

 

 

-

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross carrying amount

 

 

30,689

 

 

 

-

 

 

 

-

 

 

 

30,689

 

Allowance for impairment losses

 

 

(6

)

 

 

-

 

 

 

-

 

 

 

(6

)

Carrying amount as at 31 December 2023

 

 

30,683

 

 

 

-

 

 

 

-

 

 

 

30,683

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

 

 

 

12-month
ECL

 

 

Lifetime
ECL

 

 

Lifetime
ECL

 

 

Total

 

Due from banks

 

 

 

 

 

 

 

 

 

 

 

 

High grade (A- and higher)

 

 

36,464

 

 

 

-

 

 

 

-

 

 

 

36,464

 

Investment grade (BBB+ - BBB-)

 

 

1,328

 

 

 

-

 

 

 

-

 

 

 

1,328

 

Investment grade (Not rated)

 

 

123

 

 

 

-

 

 

 

-

 

 

 

123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross carrying amount

 

 

37,915

 

 

 

-

 

 

 

-

 

 

 

37,915

 

Allowance for impairment losses

 

 

(7

)

 

 

-

 

 

 

-

 

 

 

(7

)

Carrying amount as at 31 December 2024

 

 

37,908

 

 

 

-

 

 

 

-

 

 

 

37,908

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

 

 

 

12-month
ECL

 

 

Lifetime
ECL

 

 

Lifetime
ECL

 

 

Total

 

Investment debt securities

 

 

 

 

 

 

 

 

 

 

 

 

High grade (A- and higher)

 

 

33,681

 

 

 

-

 

 

 

-

 

 

 

33,681

 

Investment grade (BBB+ - BBB-)

 

 

1,335,500

 

 

 

-

 

 

 

-

 

 

 

1,335,500

 

Non-Investment grade (BB+ - B-)

 

 

4,037

 

 

 

-

 

 

 

-

 

 

 

4,037

 

Not rated

 

 

-

 

 

 

2,322

 

 

 

1,188

 

 

 

3,510

 

Сarrying amount as at 31 December 2023

 

 

1,373,218

 

 

 

2,322

 

 

 

1,188

 

 

 

1,376,728

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

 

 

 

12-month
ECL

 

 

Lifetime
ECL

 

 

Lifetime
ECL

 

 

Total

 

Investment debt securities

 

 

 

 

 

 

 

 

 

 

 

 

High grade (A- and higher)

 

 

36,415

 

 

 

-

 

 

 

-

 

 

 

36,415

 

Investment grade (BBB+ - BBB-)

 

 

1,373,391

 

 

 

-

 

 

 

-

 

 

 

1,373,391

 

Non-Investment grade (BB+ - B-)

 

 

4,957

 

 

 

-

 

 

 

-

 

 

 

4,957

 

Not rated

 

 

70,614

 

 

 

567

 

 

 

3,261

 

 

 

74,442

 

Сarrying amount as at 31 December 2024

 

 

1,485,377

 

 

 

567

 

 

 

3,261

 

 

 

1,489,205

 

Loans to Customers  
Disclosure of detailed information about financial instruments [line items]  
Significant Changes in Gross Carrying Amount of Loans to Customers The following tables refer to modified loans to customers where modification does not result in derecognition.

Loans to customers (with allowance for impairment losses based on lifetime ECL) modified during the years ended 31 December 2023 and 2024:

 

 

2023

 

 

2024

 

Gross carrying amount of loans to customers that are impaired
   after modification but not NPL as at 1 January

 

 

27,899

 

 

 

68,029

 

Gross carrying amount of modified loans to customers within period

 

 

109,386

 

 

 

157,179

 

Loans to customers transferred to non impaired category (cured loans)

 

 

(42,268

)

 

 

(92,276

)

Loans to customers transferred to NPL

 

 

(17,435

)

 

 

(33,178

)

Repaid loans to customers

 

 

(9,553

)

 

 

(19,742

)

Gross carrying amount of loans to customers that are impaired
   after modification but not NPL as at 31 December

 

 

68,029

 

 

 

80,012