XML 25 R14.htm IDEA: XBRL DOCUMENT v3.19.2
Leases
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Leases
NOTE H – Leases

We have operating leases for offices, warehouses, and certain equipment. Our leases have remaining lease terms of 1 year to 14 years, some of which include options to extend the leases for up to 20 years. We determine if an arrangement is or contains a lease at lease inception. Our leases do not have any residual value guarantees or any restrictions or covenants imposed by leases. We have lease agreements for real estate with lease and non-lease components, which are accounted for separately.
The table below presents the operating lease assets and liabilities recognized on the condensed consolidated balance sheets as of June 30, 2019 (in thousands):

  
June 30, 2019
 
Operating Lease Assets:
   
Right-of use lease assets
 
$
187,178
 
Operating Lease Liabilities:
    
Current lease liabilities
  
28,768
 
Non-current lease liabilities
  
158,782
 
 Total operating lease liabilities
 
$
187,550
 
Our leases generally do not provide an implicit rate, and therefore we used our incremental borrowing rate as the discount rate when measuring operating lease liabilities. The incremental borrowing rate represents an estimate of the interest rate we would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of the lease. We used incremental borrowing rates as of January 1, 2019 for operating leases that commenced prior to that date.
The weighted average remaining  lease term and weighted average discount rate for operating leases as of June 30, 2019 are:
 
June 30, 2019
Weighted Average Remaining Lease Term
 
Operating leases
7.5 years
Weighted Average Discount Rate
 
Operating leases
6.71%
The table below reconciles the undiscounted future minimum lease payments (displayed by year and in the aggregate) under noncancelable leases with terms of more than one year to the total lease liabilities recognized on the condensed consolidated balance sheets as of June 30, 2019 (in thousands):
  
Operating Leases
 
July 1, 2019 thru December 31, 2019
  
20,205
 
2020
  
39,095
 
2021
  
36,696
 
2022
  
31,300
 
2023
  
24,749
 
Thereafter
  
89,818
 
   Total undiscounted future minimum lease payments
  
241,863
 
Less: difference between undiscounted lease payments and discounted operating lease liabilities
  
(54,313
)
  Total operating lease liabilities
  
187,550
 
Certain of our lease agreements for retail stores include variable lease payments, generally based on sales volume.  The variable portion of payments are not included in the initial measurement of the right-of-use asset or lease liability due to uncertainty of the payment amount and are recorded as lease expense in the period incurred. Certain of our equipment lease agreements include variable lease costs, generally based on usage of the underlying asset (mileage, fuel, etc.). The variable portion of payments are not included in the initial measurement of the right-of-use asset or lease liability due to uncertainty of the payment amount and are recorded as lease expense in the period incurred.
Components of lease expense were as follows (in thousands):
  
Three months ended
June 30, 2019
  
Six months ended
June 30, 2019
 
Operating lease cost
 
$
10,465
  
$
20,693
 
Short-term lease cost
  
30
   
40
 
Variable lease cost
  
1,281
   
2,812
 
Total lease expense
 
$
11,776
  
$
23,545
 
During the first quarter of 2019, we entered into a non-cancellable lease for real property that had not commenced as of June 30, 2019. The initial terms are approximately 10 years, with options to extend for up to an additional 20 years. Upon lease commencement, the right-of-use asset and lease liability will be determined and recorded.
Supplemental cash flow information related to leases is as follows (in thousands):
  
Six months ended
June 30, 2019
 
Cash paid for amounts included in the measurement of lease liabilities:
   
Operating cash flows from operating leases
 
$
20,085
 
Right-of-use assets obtained in exchange for lease obligations:
    
Operating leases
 
$
22,519