XML 35 R24.htm IDEA: XBRL DOCUMENT

Earnings Per Share (Tables)

9 Months Ended

Sep. 30, 2020

Earnings Per Share [Abstract]

Earnings Per Share

		Three Months Ended September 30,								Nine Months Ended September 30,
		2020				2019				2020				2019
Numerator:
Common:
Distributed earnings		$	3,423			$	3,617			$	9,475			$	10,342
Undistributed earnings			13,408				2,025				21,624				4,216
Basic			16,831				5,642				31,099				14,558
Class A Common earnings			1,430				455				2,621				1,207
Diluted		$	18,261			$	6,097			$	33,720			$	15,765

Class A Common:
Distributed earnings		$	290			$	292			$	796			$	852
Undistributed earnings			1,140				163				1,825				355
		$	1,430			$	455			$	2,621			$	1,207
Denominator:
Common:
Weighted average shares outstanding - basic			17,098				18,116				17,267				18,514
Assumed conversion of Class A Common Stock			1,526				1,536				1,530				1,637
Dilutive options, awards and common stock equivalents			240				241				241				293

Total weighted-average diluted Common Stock			18,864				19,893				19,038				20,444

Class A Common:
Weighted average shares outstanding			1,526				1,536				1,530				1,637

Basic earnings per share:
Common Stock		$	0.98			$	0.31			$	1.80			$	0.79
Class A Common Stock		$	0.94			$	0.30			$	1.71			$	0.74

Diluted earnings per share:
Common Stock		$	0.97			$	0.31			$	1.77			$	0.77
Class A Common Stock		$	0.93			$	0.30			$	1.70			$	0.73