XML 45 R30.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Operating Lease Assets and Liabilities Recognized

The table below presents the operating lease assets and liabilities recognized on the consolidated balance sheets as of December 31:

(in thousands)
 
2020
   
2019
 
Operating Lease Assets:
           
Right-of use lease assets
 
$
228,749
   
$
175,474
 
Operating Lease Liabilities:
               
Current lease liabilities
 
$
33,466
   
$
29,411
 
Non-current lease liabilities
   
200,200
     
149,594
 
          Total operating lease liabilities
 
$
233,666
   
$
179,005
 
Weighted Average Remaining Lease Term and Discount Rate for Operating Leases

The weighted-average remaining lease term and weighted-average discount rate for operating leases as of December 31 are:

2020
 
2019
Weighted-average remaining lease term
8.8 years
 
7.2 years
Weighted-average discount rate
6.07%
 
6.61%
Undiscounted Future Minimum Lease Payments

The table below reconciles the undiscounted future minimum lease payments (displayed by year and in the aggregate) under noncancelable operating leases with terms of more than one year to the total lease liabilities recognized on the consolidated balance sheet as of December 31, 2020:

(in thousands)
 
Operating Leases
 
2021
 
$
46,398
 
2022
   
41,993
 
2023
   
35,423
 
2024
   
31,467
 
2025
   
26,209
 
Thereafter
   
123,753
 
   Total undiscounted future minimum lease payments
   
305,243
 
Less: difference between undiscounted lease payments and discounted operating lease liabilities
   
(71,577
)
           Total operating lease liabilities
 
$
233,666
 
Components of Lease Expense

Components of lease expense which are included in selling, general, and administrative expenses within our consolidated statements of comprehensive income were as follows:

 
Year ended December 31,
 
(in thousands)
 
2020
   
2019
 
Operating lease cost
 
$
44,854
   
$
41,681
 
Short-term lease cost
   
     
90
 
Variable lease cost
   
5,827
     
5,653
 
    Total lease expense
 
$
50,681
   
$
47,424
 
Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases is as follows:

 
Year ended December 31,
 
(In thousands)
 
2020
   
2019
 
Cash paid for amounts included in the measurement of lease liabilities:
           
Operating cash flows from operating leases
 
$
39,341
   
$
40,403
 
Right-of-use assets obtained in exchange for lease obligations:
               
Operating leases
 
$
89,082
   
$
31,888
 
Net Rental Expense Applicable to Operating Leases

(In thousands)
 
2018
 
Property
     
Minimum
 
$
27,124
 
Additional rentals based on sales
   
22
 
Sublease income
   
(130
)
     
27,016
 
Equipment
   
3,029
 
   
$
30,045