XML 74 R59.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Details)
ft² in Thousands, $ in Thousands
 3 Months Ended 12 Months Ended
Jun. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Lease
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
May 18, 2020
USD ($)
ft²
Property
Sale and Leaseback Transaction [Abstract]          
Number of properties included in sale and leaseback transaction | Property         3
Term of operating lease   15 years      
Purchase price         $ 70,000
Net book value of three properties         $ 37,900
Gain on sale and leaseback transaction   $ 31,600      
Number of additional leases not yet commenced | Lease   1      
Operating Lease Assets [Abstract]          
Right-of use lease assets   $ 228,749 $ 175,474    
Operating Lease Liabilities [Abstract]          
Current lease liabilities   33,466 29,411    
Non-current lease liabilities   200,200 149,594    
Total operating lease liabilities   $ 233,666 $ 179,005    
Weighted-Average Remaining Lease Term and Discount Rate [Abstract]          
Weighted-average remaining lease term   8 years 9 months 18 days 7 years 2 months 12 days    
Weighted-average discount rate   6.07% 6.61%    
Undiscounted Future Minimum Lease Payments [Abstract]          
2021   $ 46,398      
2022   41,993      
2023   35,423      
2024   31,467      
2025   26,209      
Thereafter   123,753      
Total undiscounted future minimum lease payments   305,243      
Less: difference between undiscounted lease payments and discounted operating lease liabilities   (71,577)      
Total operating lease liabilities   233,666 $ 179,005    
Cash Paid for Amounts Included in the Measurement of Lease Liabilities [Abstract]          
Operating cash flows from operating leases   39,341 40,403    
Right-of-use Assets Obtained in Exchange for Lease Obligations [Abstract]          
Operating leases   89,082 31,888    
Other Income [Member]          
Sale and Leaseback Transaction [Abstract]          
Gain on sale and leaseback transaction $ 31,600        
Selling, General and Administrative Expenses [Member]          
Lease Expense [Abstract]          
Operating lease cost   44,854 41,681    
Short-term lease cost   0 90    
Variable lease cost   5,827 5,653    
Total lease expense   50,681 $ 47,424    
Net Rental Expense Applicable to Operating Leases [Abstract]          
Rent expense under operating lease       $ 30,045  
Coppell, Texas [Member] | Distribution Space [Member]          
Sale and Leaseback Transaction [Abstract]          
Area of property | ft²         394
Coppell, Texas [Member] | Retail Space [Member]          
Sale and Leaseback Transaction [Abstract]          
Area of property | ft²         44
Coppell, Texas [Member] | Office Space [Member]          
Sale and Leaseback Transaction [Abstract]          
Area of property | ft²         20
Lakeland, Florida [Member] | Distribution Space [Member]          
Sale and Leaseback Transaction [Abstract]          
Area of property | ft²         335
Colonial Heights, Virginia [Member] | Distribution Space [Member]          
Sale and Leaseback Transaction [Abstract]          
Area of property | ft²         129
COVID-19 [Member]          
Operating Leases [Abstract]          
Rent deferrals   4,500      
Rent abatements   $ 1,800      
Minimum [Member]          
Operating Leases [Abstract]          
Remaining lease term   1 year      
Maximum [Member]          
Operating Leases [Abstract]          
Remaining lease term   14 years      
Term of lease extension   20 years      
Property [Member]          
Net Rental Expense Applicable to Operating Leases [Abstract]          
Minimum       27,124  
Additional rentals based on sales       22  
Sublease income       (130)  
Rent expense under operating lease       27,016  
Equipment [Member]          
Net Rental Expense Applicable to Operating Leases [Abstract]          
Rent expense under operating lease       $ 3,029