XML 35 R21.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Information
9 Months Ended
Apr. 30, 2016
Segment Reporting [Abstract]  
Segment Information
Segment Information

Reportable operating segments are determined based on Comtech’s management approach. The management approach, as defined by FASB ASC 280, “Segment Reporting,” is based on the way that the chief operating decision maker ("CODM") organizes the segments within an enterprise for making decisions about resources to be allocated and assessing their performance. As of April 30, 2016, our chief operating decision maker, for purposes of FASB ASC 280, is our President and Chief Executive Officer ("CEO").

Beginning with our third quarter of fiscal 2016, we began managing our business in two reportable segments: Commercial Solutions and Government Solutions.

Our Commercial Solutions segment serves commercial customers and smaller government customers, such as state and local governments, that require advanced communications technologies to meet their needs. This segment also serves certain government customers (including the U.S. government) when they have requirements for off-the-shelf commercial equipment. Commercial solutions products include satellite earth station communications equipment such as modems and traveling wave tube amplifiers, public safety technologies including those that are utilized in next generation 911 systems and enterprise technologies such as trusted location and text-messaging platforms.

Our Government Solutions segment serves large U.S. and foreign government end-users who require mission critical technologies and systems. Government solutions products include command and control technologies (such as remote sensing tracking systems, rugged solid state drives, land mobile products, and quick deploy satellite systems), troposcatter technologies systems (such as digital troposcatter multiplexers, digital over-the-horizon modems, troposcatter systems, and frequency converter systems), and RF power and switching technologies products (such as solid-state high-power narrow and broadband amplifiers, enhanced position location reporting system "EPLRS") amplifier assemblies, identification friend or foe amplifiers, and amplifiers used in the counteraction of improvised explosive devices).

Our CODM primarily uses a metric that we refer to as Adjusted EBITDA to measure an operating segment’s performance and to make decisions about resources to be allocated. Our Adjusted EBITDA metric does not consider any allocation of the following: income taxes, interest income and other expense, interest expense, amortization of stock-based compensation, amortization of intangibles, depreciation expense, acquisition plan expenses or strategic alternatives analysis expenses and other. These items, while periodically affecting our results, may vary significantly from period to period and may have a disproportionate effect in a given period, thereby affecting the comparability of results. Adjusted EBITDA is used by management in assessing the Company's operating results. The Company's definition of Adjusted EBITDA may differ from the definition of EBITDA used by other companies (including TCS prior to our acquisition) and may not be comparable to similarly titled measures used by other companies.

Operating segment information, along with a reconciliation of segment net income and consolidated net income to Adjusted EBITDA is presented in the tables below:

 
Three months ended April 30, 2016
 
 
Commercial Solutions
 
Government Solutions
 
Unallocated
 
Total
Net sales
 
$
71,985,000

 
52,202,000

 

 
$
124,187,000

Operating income (loss)
 
$
6,560,000

 
5,629,000

 
(25,586,000
)
 
$
(13,397,000
)
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
6,437,000

 
5,634,000

 
(26,426,000
)
 
$
(14,355,000
)
     Income taxes
 
2,000

 

 
(2,512,000
)
 
(2,510,000
)
     Interest (income) and other expense
 
53,000

 
(5,000
)
 
(53,000
)
 
(5,000
)
     Interest expense
 
68,000

 

 
3,405,000

 
3,473,000

     Amortization of stock-based compensation
 

 

 
1,041,000

 
1,041,000

     Amortization of intangibles
 
3,622,000

 
1,154,000

 

 
4,776,000

     Depreciation
 
2,130,000

 
647,000

 
305,000

 
3,082,000

     Acquisition plan expenses
 

 

 
16,960,000

 
16,960,000

Adjusted EBITDA
 
$
12,312,000

 
7,430,000

 
(7,280,000
)
 
$
12,462,000

 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
$
1,119,000

 
142,000

 
339,000

 
$
1,600,000

Long-lived assets acquired in connection with the TCS acquisition
 
$
353,729,000

 
76,681,000

 
4,359,000

 
$
434,769,000

Total assets at April 30, 2016
 
$
616,247,000

 
209,278,000

 
77,803,000

 
$
903,328,000


 
Three months ended April 30, 2015
 
 
Commercial Solutions
 
Government Solutions
 
Unallocated
 
Total
Net sales
 
$
47,531,000

 
24,102,000

 

 
$
71,633,000

Operating income (loss)
 
$
3,201,000

 
7,978,000

 
(4,019,000
)
 
$
7,160,000

 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
3,259,000

 
7,987,000

 
(6,286,000
)
 
$
4,960,000

     Income taxes
 
(135,000
)
 

 
2,370,000

 
2,235,000

     Interest (income) and other expense
 
5,000

 
(9,000
)
 
(103,000
)
 
(107,000
)
     Interest expense
 
72,000

 

 

 
72,000

     Amortization of stock-based compensation
 

 

 
1,244,000

 
1,244,000

     Amortization of intangibles
 
1,561,000

 

 

 
1,561,000

     Depreciation
 
1,328,000

 
327,000

 
11,000

 
1,666,000

Adjusted EBITDA
 
$
6,090,000

 
8,305,000

 
(2,764,000
)
 
$
11,631,000

 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
$
379,000

 
290,000

 
19,000

 
$
688,000

Total assets at April 30, 2015
 
$
244,735,000

 
94,506,000

 
134,554,000

 
$
473,795,000


 
Nine months ended April 30, 2016
 
 
Commercial Solutions
 
Government Solutions
 
Unallocated
 
Total
Net sales
 
$
165,657,000

 
92,970,000

 

 
$
258,627,000

Operating income (loss)
 
$
14,048,000

 
15,389,000

 
(37,477,000
)
 
$
(8,040,000
)
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
13,635,000

 
15,409,000

 
(39,484,000
)
 
$
(10,440,000
)
     Income taxes
 
94,000

 

 
(1,088,000
)
 
(994,000
)
     Interest (income) and other expense
 
103,000

 
(20,000
)
 
(310,000
)
 
(227,000
)
     Interest expense
 
216,000

 

 
3,405,000

 
3,621,000

     Amortization of stock-based compensation
 

 

 
3,166,000

 
3,166,000

     Amortization of intangibles
 
6,194,000

 
1,154,000

 

 
7,348,000

     Depreciation
 
4,568,000

 
1,189,000

 
321,000

 
6,078,000

     Acquisition plan expenses
 

 

 
20,689,000

 
20,689,000

Adjusted EBITDA
 
$
24,810,000

 
17,732,000

 
(13,301,000
)
 
29,241,000

 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
$
2,067,000

 
642,000

 
354,000

 
$
3,063,000

Long-lived assets acquired in connection with the TCS acquisition

 
$
353,729,000

 
76,681,000

 
4,359,000

 
$
434,769,000

Total assets at April 30, 2016
 
$
616,247,000

 
209,278,000

 
77,803,000

 
$
903,328,000



 
Nine months ended April 30, 2015
 
 
Commercial Solutions
 
Government Solutions
 
Unallocated
 
Total
Net sales
 
$
152,105,000

 
77,721,000

 

 
$
229,826,000

Operating income (loss)
 
$
14,460,000

 
23,542,000

 
(12,000,000
)
 
$
26,002,000

 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
14,390,000

 
23,564,000

 
(20,184,000
)
 
$
17,770,000

     Income taxes
 
(230,000
)
 

 
8,337,000

 
8,107,000

     Interest (income) and other expense
 
92,000

 
(22,000
)
 
(351,000
)
 
(281,000
)
     Interest expense
 
208,000

 

 
198,000

 
406,000

     Amortization of stock-based compensation
 

 

 
3,642,000

 
3,642,000

     Amortization of intangibles
 
4,682,000

 

 

 
4,682,000

     Depreciation
 
3,947,000

 
923,000

 
26,000

 
4,896,000

     Strategic alternatives analysis expenses and other
 

 

 
585,000

 
585,000

Adjusted EBITDA
 
$
23,089,000

 
24,465,000

 
(7,747,000
)
 
$
39,807,000

 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
$
1,965,000

 
802,000

 
66,000

 
$
2,833,000

Total assets at April 30, 2015
 
$
244,735,000

 
94,506,000

 
134,554,000

 
$
473,795,000



Unallocated expenses result from corporate expenses such as executive compensation, accounting, legal and other regulatory compliance related costs. In addition, unallocated expenses for the three and nine months ended April 30, 2016 include $16,960,000 and $20,689,000, respectively, of transaction costs primarily related to our acquisition of TCS. Unallocated expenses for the nine months ended April 30, 2015 include $585,000 of expenses related to our strategic alternatives analysis which we concluded in December 2014. There were no such expenses during the three months ended April 30, 2015.

Unallocated expenses also include amortization of stock-based compensation of $1,041,000, and $3,166,000, respectively, for the three and nine months ended April 30, 2016 and $1,244,000 and $3,642,000, respectively, for the three and nine months ended April 30, 2015. Interest expense for the three and nine months ended April 30, 2016 includes $2,981,000 related to our Secured Credit Facility, as further discussed in Note (10) - "Secured Credit Facility," including the amortization of deferred financing costs. The nine months ended April 30, 2015 includes interest on a committed $100,000,000 secured revolving credit facility that expired on October 31, 2014 and amortization of deferred financing costs, neither of which is allocated to the operating segments. Unallocated assets at April 30, 2016 consist principally of cash, income taxes receivable, corporate property, plant and equipment and deferred financing costs.

Intersegment sales for the three months ended April 30, 2016 and 2015 by the Commercial Solutions segment to the Government Solutions segment were $2,198,000 and $1,073,000, respectively. Intersegment sales for the nine months ended April 30, 2016 and 2015 by the Commercial Solutions segment to the Government Solutions segment were $4,082,000 and $3,378,000, respectively. There were no sales by the Government Solutions segment to the Commercial Solutions segment for any of these three or nine month periods.

Substantially all of our long-lived assets are located in the U.S. and all intersegment sales are eliminated in consolidation and are excluded from the tables above.