XML 41 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisition (Tables)
6 Months Ended
Jan. 31, 2017
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed in connection with the TCS acquisition:
 
 Purchase Price Allocation(1)
 
Measurement Period Adjustments(2)
 
Purchase Price Allocation
(as adjusted)
 
      Shares of TCS common stock purchased
$
318,605,000

 

 
318,605,000

 
      Stock-based awards settled
21,827,000

 

 
21,827,000

 
Aggregate purchase price at fair value
$
340,432,000

 

 
340,432,000

 
Allocation of aggregate purchase price:
 
 
 
 
 
 
      Cash and cash equivalents
$
59,897,000

 

 
59,897,000

 
      Current assets
115,996,000

 
(83,000
)
 
115,913,000

 
      Deferred tax assets, net, non-current
83,431,000

 
2,059,000

 
85,490,000

 
      Property, plant and equipment
25,689,000

 

 
25,689,000

 
      Other assets, non-current
2,641,000

 

 
2,641,000

 
      Current liabilities (excluding interest accrued on debt)
(119,756,000
)
 
(4,200,000
)
 
(123,956,000
)
 
      Debt (including interest accrued)
(134,101,000
)
 

 
(134,101,000
)
 
      Capital lease obligations
(8,993,000
)
 

 
(8,993,000
)
 
      Other liabilities
(9,156,000
)
 

 
(9,156,000
)
 
Net tangible assets at fair value
$
15,648,000

 
(2,224,000
)
 
13,424,000

 
Identifiable intangible assets, deferred taxes and goodwill:
 
 
 
 
 
Estimated Useful Lives
      Customer relationships and backlog
$
223,100,000

 

 
223,100,000

21 years
      Trade names
20,000,000

 

 
20,000,000

10 to 20 years
      Technology
35,000,000

 

 
35,000,000

5 to 15 years
      Deferred tax liabilities
(104,371,000
)
 

 
(104,371,000
)
 
      Goodwill
151,055,000

 
2,224,000

 
153,279,000

Indefinite
Allocation of aggregate purchase price
$
340,432,000

 

 
340,432,000

 


(1)
As reported in the Company's Quarterly Report on Form 10-Q for the three months ended October 31, 2016.
(2)
Principally relates to the finalization of: (i) the estimated fair value of TCS's 911 call handling software warranty obligations; (ii) TCS's income tax returns for the pre-acquisition period which began January 1, 2016 and ended February 23, 2016; and (iii) the related adjustments to deferred income taxes. These measurement period adjustments were recorded to reflect final determinations of estimated fair values of the assets acquired and the liabilities assumed in connection with the TCS acquisition based on facts and circumstances that existed as of the acquisition date.