XML 87 R65.htm IDEA: XBRL DOCUMENT v3.24.3
Credit Facility (Details)
 3 Months Ended 12 Months Ended
Jun. 17, 2024
USD ($)
$ / shares
shares
Apr. 30, 2024
USD ($)
Jan. 31, 2024
USD ($)
Jul. 31, 2024
USD ($)
Jul. 31, 2023
USD ($)
Jul. 31, 2022
USD ($)
Oct. 25, 2024
USD ($)
Oct. 17, 2024
USD ($)
Nov. 07, 2023
USD ($)
Nov. 30, 2022
USD ($)
Line of Credit Facility [Line Items]                    
Embedded derivative, fair value of embedded derivative liability $ 3,116,000     $ 3,041,000            
Embedded derivative, gain on embedded derivative       75,000            
Restructuring costs       12,470,000 $ 10,852,000 $ 5,965,000        
Write-off of deferred financing costs       1,832,000 0 0        
New Credit Facility Warrants                    
Line of Credit Facility [Line Items]                    
Class of warrant or right, number of securities called by warrants or rights | shares 1,435,884                  
Class of warrant or right, exercise price of warrants or rights | $ / shares $ 0.10                  
Warrants not settleable in cash, fair value disclosure $ 3,011,000                  
Warrants, right to sell, percentage 50.00%                  
Warrants, right to sell, discount percentage 10.00%                  
Warrants, right to sell, volume weighted average price 30 days                  
Warrant liability, fair value       4,544,000            
Fair value adjustment of warrants       1,533,000            
Credit Facility                    
Line of Credit Facility [Line Items]                    
Credit facility amount outstanding         164,404,000          
Long-term line of credit, including deferred financing fees         160,029,000          
Deferred financing fees         621,000          
Capitalized deferred financing costs $ 15,035,000     9,676,000         $ 5,941,000  
Less unamortized deferred financing costs related to Term Loan 9,979,000     1,832,000            
Less unamortized discount related to Term Loan $ 5,056,000                  
Debt issuance cost, discount, percent 3.00%                  
Debt instrument, exit fee clause, payment $ 2,430,000                  
Outstanding balance during period, minimum       156,241,000            
Outstanding balance during period, maximum       202,000,000            
Interest expense related to credit facility       $ 22,058,000 $ 14,931,000 $ 4,933,000        
Weighted average interest rate       12.26% 8.89% 3.41%        
Debt instrument, covenant, net leverage ratio, maximum       3.25            
Minimum interest expense coverage ratio       1.20            
Debt instrument, covenant, minimum liquidity       $ 20,000,000           $ 35,000,000
Debt, weighted average interest rate, increase       1.00%            
Credit Facility | Subsequent Event                    
Line of Credit Facility [Line Items]                    
Line of credit facility, maximum borrowing capacity               $ 25,000,000    
Line of credit facility, term               90 days    
Secured Credit Facility | Credit Facility                    
Line of Credit Facility [Line Items]                    
Line of credit facility, maximum borrowing capacity                   300,000,000
Credit facility amount outstanding       $ 194,163,000            
Secured Credit Facility | Credit Facility | Subsequent Event                    
Line of Credit Facility [Line Items]                    
Credit facility amount outstanding             $ 199,067,000      
Secured Credit Facility | Credit Facility | Line of Credit                    
Line of Credit Facility [Line Items]                    
Line of credit facility, maximum borrowing capacity                 200,000,000  
Line of credit facility, amortization expense   $ 1,875,000 $ 1,250,000              
Line of credit facility, interest rate increase (decrease)   0.25%                
Long-term debt, gross $ 162,000,000                  
Debt instrument, amortization percent 2.50%                  
Debt instrument, periodic payment $ 675,000                  
Debt instrument, annual principal payment 1,012,500                  
Revolving Loan Facility | Credit Facility                    
Line of Credit Facility [Line Items]                    
Line of credit facility, maximum borrowing capacity 222,000,000 $ 135,000,000 $ 140,000,000 $ 32,500,000         150,000,000 150,000,000
Long-term debt, gross 25,000,000                  
Less unamortized deferred financing costs related to Term Loan 3,353,000                  
Revolving Loan Facility | Credit Facility | Subsequent Event                    
Line of Credit Facility [Line Items]                    
Line of credit facility, maximum borrowing capacity               $ 27,500,000    
Revolving Loan Facility | Credit Facility | Base Rate                    
Line of Credit Facility [Line Items]                    
Basis spread on variable rate       12.00%            
Revolving Loan Facility | Credit Facility | Secured Overnight Financing Rate (SOFR)                    
Line of Credit Facility [Line Items]                    
Basis spread on variable rate       13.00%            
Revolving Loan Facility | Credit Facility | Minimum | Base Rate | Variable Rate Component One                    
Line of Credit Facility [Line Items]                    
Basis spread on variable rate       4.75%            
Revolving Loan Facility | Credit Facility | Minimum | Secured Overnight Financing Rate (SOFR) | Variable Rate Component One                    
Line of Credit Facility [Line Items]                    
Basis spread on variable rate       5.75%            
Revolving Loan Facility | Credit Facility | Maximum | Base Rate | Variable Rate Component One                    
Line of Credit Facility [Line Items]                    
Basis spread on variable rate       5.25%            
Revolving Loan Facility | Credit Facility | Maximum | Secured Overnight Financing Rate (SOFR) | Variable Rate Component One                    
Line of Credit Facility [Line Items]                    
Basis spread on variable rate       6.25%            
Revolving Loan Facility | Credit Facility | Line of Credit                    
Line of Credit Facility [Line Items]                    
Long-term debt, gross 60,000,000                  
Borrowing base, billed accounts receivable percentage       85.00%            
Borrowing base, unbilled accounts receivable percentage       85.00%            
Borrowing base, percentage of billed and unbilled receivables calculation       12.50%            
Borrowing base, billed and unbilled receivables calculation, amount       $ 15,000,000            
Borrowing base, inventory percentage       60.00%            
Revolving Loan Facility | Credit Facility | Line of Credit | Minimum | Base Rate                    
Line of Credit Facility [Line Items]                    
Basis spread on variable rate       3.75%            
Revolving Loan Facility | Credit Facility | Line of Credit | Minimum | Secured Overnight Financing Rate (SOFR)                    
Line of Credit Facility [Line Items]                    
Basis spread on variable rate       4.75%            
Revolving Loan Facility | Credit Facility | Line of Credit | Maximum | Base Rate                    
Line of Credit Facility [Line Items]                    
Basis spread on variable rate       4.25%            
Revolving Loan Facility | Credit Facility | Line of Credit | Maximum | Secured Overnight Financing Rate (SOFR)                    
Line of Credit Facility [Line Items]                    
Basis spread on variable rate       5.25%            
Term Loan A | Credit Facility                    
Line of Credit Facility [Line Items]                    
Line of credit facility, maximum borrowing capacity                 $ 50,000,000 $ 50,000,000
Term Loan Facility | Credit Facility                    
Line of Credit Facility [Line Items]                    
Long-term debt, gross       $ 161,663,000            
Less unamortized deferred financing costs related to Term Loan $ 6,626,000     6,425,000            
Less unamortized discount related to Term Loan       $ 13,202,000            
Term Loan Facility | Credit Facility | Minimum | Base Rate | Variable Rate Component Two                    
Line of Credit Facility [Line Items]                    
Basis spread on variable rate       7.50%            
Term Loan Facility | Credit Facility | Minimum | Secured Overnight Financing Rate (SOFR) | Variable Rate Component Two                    
Line of Credit Facility [Line Items]                    
Basis spread on variable rate       8.50%            
Term Loan Facility | Credit Facility | Maximum | Base Rate | Variable Rate Component Two                    
Line of Credit Facility [Line Items]                    
Basis spread on variable rate       9.00%            
Term Loan Facility | Credit Facility | Maximum | Secured Overnight Financing Rate (SOFR) | Variable Rate Component Two                    
Line of Credit Facility [Line Items]                    
Basis spread on variable rate       10.00%            
Term Loan Facility | Credit Facility | Line of Credit                    
Line of Credit Facility [Line Items]                    
Interest rate       2.50%            
Term Loan Facility | Credit Facility | Line of Credit | Minimum | Base Rate                    
Line of Credit Facility [Line Items]                    
Basis spread on variable rate       7.50%            
Term Loan Facility | Credit Facility | Line of Credit | Minimum | Secured Overnight Financing Rate (SOFR)                    
Line of Credit Facility [Line Items]                    
Basis spread on variable rate       8.50%            
Term Loan Facility | Credit Facility | Line of Credit | Maximum | Base Rate                    
Line of Credit Facility [Line Items]                    
Basis spread on variable rate       9.00%            
Term Loan Facility | Credit Facility | Line of Credit | Maximum | Secured Overnight Financing Rate (SOFR)                    
Line of Credit Facility [Line Items]                    
Basis spread on variable rate       10.00%