XML 57 R37.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Subordinated Credit Facility (Tables) | 6 Months Ended
--- | ---
Jan. 31, 2025
Investments, Debt and Equity Securities [Abstract] |
Schedule of Line of Credit Facilities | The amount of debt outstanding under our Credit Facility was as follows:
|  | January 31, 2025 |  | July 31, 2024
Term Loan |  | $ | 170,440,000 |  |  | $ | 161,663,000 |
Less unamortized deferred financing costs related to Term Loan |  | 5,886,000 |  |  | 6,425,000 |
Less unamortized discount related to Term Loan |  | 15,165,000 |  |  | 13,202,000 |
Term Loan, net |  | 149,389,000 |  |  | 142,036,000 |
Revolving Loan |  | 32,500,000 |  |  | 32,500,000 |
Embedded derivative related to Credit Facility |  | 4,545,000 |  |  | 3,041,000 |
Amount outstanding under Credit Facility, net |  | $ | 186,434,000 |  |  | 177,577,000 |
Less current portion of credit facility, net |  | 186,434,000 |  |  | 4,050,000 |
Non-current portion of credit facility, net |  | $ | — |  |  | $ | 173,527,000 |
The following table presents a reconciliation of the amount outstanding under the Subordinated Credit Facility to its net carrying value:
|  |  |  | January 31, 2025 |  |
Subordinated Credit Facility |  |  |  |  |  | $ | 25,000,000 |  |  |
Less: Unamortized deferred financing costs |  |  |  |  |  | 1,675,000 |  |  |
Less: Unamortized discount |  |  |  |  |  | 3,156,000 |  |  |
Plus: Accretion of Make-Whole Amount |  |  |  |  |  | 1,315,000 |  |  |
Subordinated Credit Facility, net - subtotal |  |  |  |  |  | 21,484,000 |  |  |
Plus: Embedded derivative related to redemption features |  |  |  |  |  | 7,245,000 |  |  |
Amount outstanding under the Subordinated Credit Facility |  |  |  |  |  | 28,729,000 |  |  |
Less: Current portion of Subordinated Credit Facility, net |  |  |  |  |  | (28,729,000) |  |  |
Non-current portion of Subordinated Credit Facility, net |  |  |  |  |  | $ | — |  |  |

X
- References No definition available. + Details
Name: | us-gaap_InvestmentsDebtAndEquitySecuritiesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of short-term or long-term contractual arrangements with lenders, including letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 + Details
Name: | us-gaap_ScheduleOfLineOfCreditFacilitiesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration