Condensed Consolidated Statement of Profit or Loss and other Comprehensive Income |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
30 June 2025 |
|
30 June 2024 |
|
|
|
|
|
Shs'000 |
|
Shs'000 |
|
|
Sales |
|
|
1,511,260 |
|
1,175,166 |
|
|
Profit before fair value gain in non-current biological assets and income tax |
|
|
409,666 |
|
485,583 |
|
|
Fair value gain in non-current biological assets |
|
|
25,579 |
|
21,509 |
|
|
Profit before income tax |
|
|
435,245 |
|
507,092 |
|
|
Income tax expense |
|
|
(139,707 |
) |
(159,581 |
) |
|
Profit for the period |
|
|
295,538 |
|
347,511 |
|
|
Other Comprehensive Income |
|
|
- |
|
- |
|
|
Total comprehensive income |
|
|
295,538 |
|
347,511 |
|
|
|
|
|
Shs |
|
Shs |
|
|
Earnings per share (Shs): |
|
|
|
|
|
|
|
Basic and diluted earnings per ordinary share |
|
|
15.08 |
|
17.73 |
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statement of Financial Position |
||||||||||
|
|
|
|
|
|
|
|
|
Audited |
|
|
|
|
|
|
30 June 2025 |
|
30 June 2024 |
|
31 Dec 2024 |
|
|
|
|
|
|
Shs'000 |
|
Shs'000 |
|
Shs'000 |
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
Share capital |
|
|
|
|
98,000 |
|
98,000 |
|
98,000 |
|
Other reserves |
|
|
|
|
36,251 |
|
34,929 |
|
36,251 |
|
Retained earnings |
|
|
|
|
5,337,797 |
|
5,678,264 |
|
5,042,259 |
|
Proposed dividends |
|
|
|
|
- |
|
- |
|
156,800 |
|
Total equity |
|
|
|
|
5,472,048 |
|
5,811,193 |
|
5,333,310 |
|
Non-current liabilities |
|
|
|
|
1,303,861 |
|
1,244,674 |
|
1,267,964 |
|
|
|
|
|
|
6,775,909 |
|
7,055,867 |
|
6,601,274 |
|
REPRESENTED BY |
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
4,054,964 |
|
3,986,091 |
|
4,157,742 |
|
Cash assets excluding cash and bank balances |
2,243,123 |
|
3,456,440 |
|
1,651,215 |
|
||||
Cash and bank balances |
890,293 |
|
130,377 |
|
1,106,684 |
|
||||
Current liabilities |
|
|
|
|
(412,471 |
) |
(517,041 |
) |
(314,367 |
) |
Net working capital |
|
|
|
|
2,720,945 |
|
3,069,776 |
|
2,443,532 |
|
|
|
|
|
|
6,775,909 |
|
7,055,867 |
|
6,601,274 |
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statement of Cash flows |
|
|
|||||
|
|
|
30 June 2025 |
|
30 June 2024 |
|
|
|
|
|
Shs'000 |
|
Shs'000 |
|
|
Cash and cash equivalents at the beginning of the period |
|
|
1,106,684 |
|
1,408,131 |
|
|
Net cash used in operating activities |
|
|
11,871 |
|
(536,131 |
) |
|
Net cash used in investing activities |
|
|
(67,603 |
) |
(107,891 |
) |
|
Net cash used in financing activities |
|
|
(156,861 |
) |
(470,400 |
) |
|
Effect of exchange rate differences on cash and cash equivalents |
|
|
(3,798 |
) |
(163,332 |
) |
|
Decrease in cash and cash equivalents |
|
|
(216,391 |
) |
(1,277,754 |
) |
|
Cash and cash equivalents at the end of the period |
|
|
890,293 |
|
130,377 |
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statement of Changes in Equity |
|
||||||||||
|
Share capital |
|
Other reserves |
|
Retained earnings |
|
Proposed dividends |
|
Total Equity |
|
|
|
Shs'000 |
|
Shs'000 |
|
Shs'000 |
|
Shs'000 |
|
Shs'000 |
|
|
As at 1 January 2025 |
98,000 |
|
36,251 |
|
5,042,259 |
|
156,800 |
|
5,333,310 |
|
|
Profit for the period |
- |
|
- |
|
295,538 |
|
- |
|
295,538 |
|
|
Dividends paid |
- |
|
- |
|
- |
|
(156,800 |
) |
(156,800 |
) |
|
As at 30 June 2025 |
98,000 |
|
36,251 |
|
5,337,797 |
|
- |
|
5,472,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|