XML 14 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
consolidated statements of cash flows (USD $)
 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities    
Net loss $ (581,772) $ (933,912)
Adjustments to reconcile net loss to net cash provided by operating activities    
Depreciation expense 109,628 98,205
Impairment on property and equipment (36,533) 0
Changes in operating assets and liabilities:    
Accounts receivable 3,614 (5,228)
Prepaid expenses (4,822) 11,142
Cash in excess of available funds 29,184 0
Accounts payable and accrued expenses (38,195) 44,573
Deferred rent liability 4,387 4,412
Accrued interest payable - related parties 410,103 364,142
Net cash used in operating activities (104,406) (416,666)
Cash flows from investing activities    
Deposits on Property and Equipment (90,000) 0
Proceeds from insurance settlement 46,436 0
Purchase of property and equipment (83,141) (37,064)
Net cash used in investing activities (126,705) (37,064)
Cash flows from financing activities    
Net proceeds from related parties 139,134 142,656
Payments on capital lease obligation (8,087) (18,235)
Proceeds from notes payable - related parties 93,499 67,207
Payments on notes payable (2,182) 0
Net cash provided by financing activities 222,364 191,627
Net increase (decrease) in cash (8,747) 262,103
Cash - beginning 10,647 272,750
Cash - ending 1,900 10,647
Supplemental disclosures:    
Interest paid 142 362,097
Income taxes paid 0 5,193
Supplemental disclosures of non-cash financing activities:    
Assumption of capital lease obligation 21,171 99,000
Stock issued for accrued interest $ 0 $ 114,255