XML 22 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated statements of cash flows (USD $)
 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities    
Net loss $ (874,593) $ (581,772)
Adjustments to reconcile net loss to net cash used by operating activities    
Depreciation expense 108,669 109,628
Loss (gain) on disposal of property and equipment 60,057 (36,533)
Changes in operating assets and liabilities:    
Accounts receivable (3,135) 3,614
Prepaid expenses 11,739 (4,822)
Cash in excess of available funds (23,590) 29,184
Accounts payable and accrued expenses 199,438 (38,195)
Deferred rent liability (7,655) 4,387
Accrued interest payable - related parties 427,487 410,103
Net cash used in operating activities (101,583) (104,406)
Cash flows from investing activities    
Deposits on property and equipment 90,000 (90,000)
Proceeds from insurance settlement 0 46,436
Purchase of property and equipment (144,803) (83,141)
Net cash used in investing activities (54,803) (126,705)
Cash flows from financing activities    
Net proceeds from related parties 46,013 139,134
Payments on capital lease obligation (31,028) (8,087)
Proceeds from notes payable - related parties 145,001 93,499
Payments on notes payable 0 (2,182)
Net cash provided by financing activities 159,986 222,364
Net increase (decrease) in cash 3,600 (8,747)
Cash - beginning 1,900 10,647
Cash - ending 5,500 1,900
Supplemental disclosures    
Interest paid 7,443 9,344
Income taxes paid 0 0
Supplemental disclosures of non-cash financing activities:    
Assumption of capital lease obligation $ 6,529 $ 21,171