XML 22 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities    
Net loss $ (624,994)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $ (897,687)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
Adjustments to reconcile net loss to net cash provided by (used in) operating activities    
Depreciation expense 112,892us-gaap_OtherDepreciationAndAmortization 111,321us-gaap_OtherDepreciationAndAmortization
Loss on disposal of property and equipment 5,668us-gaap_GainLossOnDispositionOfAssets 96,026us-gaap_GainLossOnDispositionOfAssets
Amortization of prepaid stock-based compensation    10,106us-gaap_AmortizationOfESOPAward
Changes in operating assets and liabilities:    
Accounts receivable (2,039)us-gaap_IncreaseDecreaseInAccountsReceivable 4,981us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses (2,066)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 2,062us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Cash in excess of available funds (738)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts 15,162us-gaap_ProceedsFromRepaymentsOfBankOverdrafts
Accounts payable and accrued expenses 113,223us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 57,896us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred revenue 50,000us-gaap_IncreaseDecreaseInDeferredRevenue 125,000us-gaap_IncreaseDecreaseInDeferredRevenue
Deferred rent liability (43,780)us-gaap_IncreaseDecreaseInOtherDeferredLiability (43,781)us-gaap_IncreaseDecreaseInOtherDeferredLiability
Accrued interest payable - related parties 425,020us-gaap_IncreaseDecreaseInInterestPayableNet 422,446us-gaap_IncreaseDecreaseInInterestPayableNet
Net cash provided by (used in) operating activities 33,168us-gaap_NetCashProvidedByUsedInOperatingActivities (96,468)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities    
Purchase of property and equipment (50,487)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (76,114)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (50,487)us-gaap_NetCashProvidedByUsedInInvestingActivities (76,114)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities    
Proceeds from related parties 78,505us-gaap_ProceedsFromRelatedPartyDebt 122,202us-gaap_ProceedsFromRelatedPartyDebt
Payment on capital lease obligation (35,565)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (35,120)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Proceeds from note payable - related parties 71,561us-gaap_IncreaseDecreaseInNotesPayableRelatedParties 215,000us-gaap_IncreaseDecreaseInNotesPayableRelatedParties
Payments on notes payable (95,000)us-gaap_IncreaseDecreaseInDueToOtherRelatedParties (135,000)us-gaap_IncreaseDecreaseInDueToOtherRelatedParties
Net cash provided by financing activities (19,501)us-gaap_NetCashProvidedByUsedInFinancingActivities 167,082us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash (2,200)us-gaap_CashPeriodIncreaseDecrease (5,500)us-gaap_CashPeriodIncreaseDecrease
Cash - beginning    5,500us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash - ending 2,200us-gaap_CashAndCashEquivalentsAtCarryingValue   
Supplemental disclosures:    
Interest paid 2,532us-gaap_InterestPaid 1,242us-gaap_InterestPaid
Income taxes paid      
Supplemental disclosures of non-cash financing activities:    
Assumption of capital lease obligation    $ 125,362AASP_AssumptionOfCapitalLeaseObligation