XML 14 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current assets:    
Cash $ 18,566 $ 2,200
Accounts receivable 5,620 3,000
Prepaid expenses and other current assets 26,082 5,737
Total current assets 50,267 10,937
Property and equipment, net of accumulated depreciation of $756,040 and $728,726, as of June 30, 2015 and December 31, 2014, respectively 563,487 601,164
Total Assets 613,755 612,101
Current liabilities:    
Cash in excess of available funds 2,225 20,018
Accounts payable and accrued expenses 586,096 531,025
Current portion of deferred revenue 100,000 75,000
Current portion of notes payable - related parties 4,294,226 4,386,056
Current portion of due to related parties 1,670,411 1,617,550
Current portion of capital lease obligation 31,292 30,520
Accrued interest payable - related party 5,995,085 5,825,801
Total current liabilities 12,679,335 12,485,970
Long-term liabilities:    
Long-term portion of capital lease obligation 49,965 65,806
Deferred revenue 175,000 100,000
Deferred rent liability 582,328 604,219
Total long-term liabilities 807,293 770,025
Stockholder's deficit:    
Common stock, $0.001 par value, 50,000,000 shares authorized, 4,624,123 and 4,522,123 shares issued and outstanding as of June 30, 2015 and December 31, 2014, respectively 4,624 4,624
Prepaid equity-based compensation (1,794) (4,626)
Additional paid-in capital 14,408,270 14,408,270
Accumulated deficit (27,760,996) (27,450,306)
Total All-American SportPark, Inc. stockholders' deficit (13,349,896) (13,042,038)
Non-controlling interest in net assets of subsidiary 477,023 398,144
Total stockholders' deficit (12,872,873) (12,643,894)
Total Liabilities and Stockholders' Deficit $ 613,755 $ 612,101
Preferred Stock, Series "B"    
Stockholder's deficit:    
Preferred stock, Series "B", $0.001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of June 30, 2015 and December 31, 2014, respectively