XML 11 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Current assets:    
Cash $ 45,625 $ 5,856
Accounts receivable 13,410 18,339
Prepaid expenses and other current assets 12,851 15,274
Total current assets 71,886 39,469
Property and equipment, net of accumulated depreciation of $756,040 and $728,726, as of March 31, 2016 and December 31, 2015, respectively 498,603 527,373
Total Assets 570,489 566,842
Current liabilities:    
Cash in excess of available funds 1,677 29,371
Accounts payable and accrued expenses 809,557 773,700
Current portion of deferred revenue 100,000 125,000
Notes payable - related parties 4,299,226 4,299,226
Due to related parties 1,736,696 1,724,286
Current portion of capital lease obligation 32,390 32,082
Current portion on deferred rent liability 27,938 43,780
Accrued interest payable - related party 6,310,969 6,205,675
Total current liabilities 13,318,453 13,233,120
Long-term liabilities:    
Long-term portion of capital lease obligation 25,450 33,623
Deferred revenue 100,000 100,000
Deferred rent liability 521,555 516,658
Total long-term liabilities $ 647,005 $ 650,281
Stockholders' (deficit):    
Preferred stock, Series "B", $0.001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of March 31, 2016 and December 31, 2015, respectively
Common stock, $0.001 par value, 50,000,000 shares authorized, 4,624,123 and 4,522,123 shares issued and outstanding as of March 31, 2016 and December 31, 2015, respectively $ 4,624 $ 4,624
Prepaid equity-based compensation (377) (944)
Additional paid-in capital 14,408,270 14,408,270
Accumulated deficit (28,297,157) (28,169,696)
Total All-American SportPark, Inc. stockholders' deficit (13,884,640) (13,757,746)
Non-controlling interest in net assets of subsidiary 489,671 441,187
Total stockholders' deficit (13,394,969) (13,316,559)
Total Liabilities and Stockholders' Deficit $ 570,489 $ 566,842