XML 14 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements Of Cash Flows (Unaudited) - USD ($)
 3 Months Ended 12 Months Ended
Mar. 31, 2016
Dec. 31, 2014
Cash flows from operating activities    
Net loss $ (78,977) $ (84,619)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities    
Depreciation and amortization expense 28,770 27,314
Stock-based compensation 567 1,415
Changes in operating assets and liabilities:    
Accounts receivable 4,929 (2,415)
Prepaid expenses and other current assets 2,423 (3,261)
Cash in excess of available funds (27,694) (15,846)
Accounts payable and accrued expenses 35,857 5,589
Deferred revenue (25,000) 125,000
Deferred rent liability (10,945) (10,945)
Accrued interest payable - related party 105,294 62,410
Net cash provided by (used in) operating activities $ 35,224 104,642
Cash flows from investing activities    
Purchase of property and equipment (8,739)
Net cash used in investing activities (8,739)
Cash flows from financing activities    
Proceeds from related parties $ 81,270 320,266
Payment to related parties (68,860) (287,022)
Payment on capital lease obligation $ (7,865) (7,487)
Proceeds from note payable - related parties 34,720
Payments on notes payable - related parties (106,550)
Net cash provided by financing activities $ 4,545 (46,073)
Net increase in cash 39,769 49,830
Cash - beginning 5,856 2,200
Cash - ending $ 45,625 52,030
Supplemental disclosures:    
Interest paid $ 43,926
Income taxes paid