XML 25 R15.htm IDEA: XBRL DOCUMENT v3.24.3
NOTE 6- CAPITAL STOCK, STOCK OPTIONS, AND INCENTIVES (Tables)
9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Summary of Warrants

Summary of Warrants

 

Warrants

 

 

Weighted

Average

Exercise

Price

 

 

Intrinsic

Value

Outstanding as of December 31, 2023

-

 

$

-

 

$

-

Granted

2,975,000

 

 

0.40

 

 

 

Exercised

-

 

 

-

 

 

 

Forfeited

-

 

 

-

 

 

 

Outstanding as of September 30, 2024

2,975,000

 

$

0.40

 

$

931,175

 

 

 

 

 

 

 

 

Exercisable as of December 31, 2023

-

 

$

-

 

 

 

Exercisable as of September 30, 2024

2,975,000

 

$

0.40

 

$

931,175

Schedule of Warrants Valuation Assumptions

Schedule of Warrants Valuation Assumptions

Risk-free interest rate

4.33%

Expected term (in years)

5.00

Expected volatility

244.14%

Expected dividend yield

0.00%