XML 66 R18.htm IDEA: XBRL DOCUMENT v3.25.1
NOTE 7. CAPITAL STOCK, STOCK OPTIONS, AND INCENTIVES (Tables)
12 Months Ended
Dec. 31, 2024
Statement of Financial Position [Abstract]  
Summary of Warrants

Summary of Warrants  

 

Warrants

 

 

Weighted 

 Average 

 Exercise Price

 

 

Instrinsic 

 Value

Outstanding as of December 31, 2023

-

 

$

-

 

$

-

Granted

2,975,000

 

$

0.40

 

 

 

Exercised

-

 

 

-

 

 

 

Forfeited

-

 

 

-

 

 

 

Outstanding as of December 31, 2024

2,975,000

 

$

0.397

 

$

7,000,175

 

 

 

 

 

 

 

 

Exerciseable as of December 31, 2023

-

 

$

-

 

 

 

Exerciseable as of December 31, 2024

2,975,000

 

$

0.40

 

$

7,000,175

Schedule of Warrants Valuation Assumptions

Schedule of Warrants Valuation Assumptions  

Risk-free interest rate

4.33%

Expected term (in years)

5.00

Expected volatility

244.14%

Expected dividend yield

0.00%