XML 18 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Share-Based Payments
9 Months Ended
Jan. 31, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
Note 3. Share-Based Payments
 
The Company has in place a 2010 Equity Incentive Plan and a 2008 Equity Incentive Plan. In general, these plans provide for stock-based compensation in the form (i) Non-statutory Stock Options; (ii) Restricted Stock Awards; and (iii) Stock Appreciation Rights to the Company’s employees, directors and non-employees. The plans also provide for limits on the aggregate number of shares that may be granted, the term of grants and the strike price of option awards.
 
Stock-based compensation in the amount of $941,000 and $570,000 was recognized for the three months ended January 31, 2014 and 2013, respectively, and $1,968,000 and $1,934,000 for the nine months ended January 31, 2014 and 2013, respectively.  Stock-based compensation expense was recognized as follows (in thousands):
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
January 31,
 
January 31,
 
 
 
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General and administrative
 
$
866
 
$
500
 
$
1,686
 
$
1,619
 
Sales and marketing
 
 
63
 
 
56
 
 
189
 
 
199
 
Research and development
 
 
4
 
 
4
 
 
19
 
 
33
 
TOS cost of sales
 
 
2
 
 
4
 
 
12
 
 
16
 
POS cost of sales
 
 
6
 
 
6
 
 
62
 
 
67
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total stock-based compensation expense
 
$
941
 
$
570
 
$
1,968
 
$
1,934
 
 
Stock Option Grants
 
Black-Scholes assumptions used to calculate the fair value of options granted during the three and nine months ended January 31, 2014 and 2013 were as follows (in thousands):
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
January 31,
 
January 31,
 
 
 
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expected term in years
 
 
5 - 6
 
 
6.0
 
 
5 - 6
 
 
6.0
 
Risk-free interest rates
 
 
1.4% - 2.1%
 
 
0.9% - 1.0%
 
 
0.8% - 2.4%
 
 
0.8% - 1.0%
 
Volatility
 
 
97% - 102%
 
 
100% - 102%
 
 
97% - 102%
 
 
99% - 102%
 
Dividend yield
 
 
0%
 
 
0%
 
 
0%
 
 
0%
 
 
The weighted average fair value of stock options granted during the three months ended January 31, 2014 and 2013 was $0.97 and $0.27, respectively. The weighted average fair value of stock options granted during the nine  months ended January 31, 2014 and 2013 was $0.96 and $0.36, respectively. The Company’s stock options activity for the nine months ended January 31, 2014 is as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
Average
 
 
 
 
 
 
 
 
 
Directors
 
 
 
 
Average
 
Remaining
 
Aggregate
 
 
 
Non-
 
and
 
 
 
 
Exercise
 
Contractual
 
Intrinsic
 
 
 
Employees
 
Employees
 
Total
 
Price
 
Life (Years)
 
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, May 1, 2013
 
 
765,000
 
 
13,125,205
 
 
13,890,205
 
$
0.85
 
 
7.0
 
$
89,000
 
Granted
 
 
-
 
 
8,850,000
 
 
8,850,000
 
 
1.23
 
 
9.7
 
 
148,000
 
Exercised
 
 
-
 
 
(15,000)
 
 
(15,000)
 
 
0.62
 
 
 
 
 
 
 
Forfeited
 
 
-
 
 
(65,000)
 
 
(65,000)
 
 
0.84
 
 
 
 
 
 
 
Expired
 
 
-
 
 
(26,250)
 
 
(26,250)
 
 
0.75
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, January 31, 2014
 
 
765,000
 
 
21,868,955
 
 
22,633,955
 
 
1.00
 
 
7.6
 
 
2,224,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Vested and expected to vest as of
    January 31, 2014
 
 
765,000
 
 
21,868,955
 
 
22,633,955
 
 
1.00
 
 
7.6
 
 
2,224,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable as of January 31, 2014
 
 
522,292
 
 
13,090,203
 
 
13,612,495
 
 
0.85
 
 
6.2
 
 
2,132,000
 
 
Included in the balances outstanding in the table above are 3,000,000 options (which vest based on service criteria) granted to the Company’s Chief Executive Officer and its President as of November 5, 2013 as part of their new employment agreements. In addition to the above, there are 3,000,000 additional options granted to the Company’s Chief Executive Officer and President which vest based on both service and performance criteria.  The service-based conditions of these options provide for vesting to occur monthly over a period of three years.  The performance-based conditions have not been finalized as of January 31, 2014.   The service-based options, like all of the Company’s service-based options, are expensed on a straight-line basis.  Since the straight-line method is not available for performance or market-based share-based payments, the 3,000,000 performance-based options will be expensed on an accelerated basis once the Company determines it is probable that the performance-based conditions will be met.
 
Restricted Stock Grants
 
A summary of the activity related to restricted stock grants is as follows (in thousands):
   
 
 
 
 
 
Weighted
 
 
 
 
 
 
Average Grant
 
 
 
 
 
 
Date Fair Value
 
 
 
Shares
 
Per Share
 
 
 
 
 
 
 
 
 
Nonvested as of May 1, 2013
 
 
50,000
 
$
0.30
 
Granted
 
 
-
 
 
-
 
Vested
 
 
(50,000)
 
 
0.30
 
Forfeited
 
 
-
 
 
-
 
Expired
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
Nonvested as of January 31, 2014
 
 
-
 
 
-
 
 
Stock Purchase Warrants
 
As of January 31, 2014 and April 30, 2013, the Company had warrants outstanding for the purchase of 3,276,667 shares of its common stock, all of which were exercisable. Of these warrants, 1,266,667 were issued in connection with the April 2011 Private Placement and 1,860,000 were issued in connection with the January 2013 Private Placement and are accounted for as liabilities as further discussed in Note 4. The remaining 150,000 warrants are accounted for as equity instruments and expire on July 31, 2014. Activity related to these warrants, which expire at various dates through April 2016, is summarized as follows (dollars in thousands):
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
Weighted
 
Average
 
 
 
 
 
 
Number
 
Average
 
Remaining
 
Aggregate
 
 
 
of
 
Exercise
 
Contractual
 
Intrinsic
 
 
 
Shares
 
Price
 
Life (Years)
 
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, May 1, 2013
 
 
3,276,667
 
$
0.61
 
 
3.9
 
 
-
 
Granted
 
 
-
 
 
-
 
 
-
 
 
-
 
Exercised
 
 
-
 
 
-
 
 
-
 
 
-
 
Expired
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, January 31, 2014
 
 
3,276,667
 
$
0.61
 
 
3.2
 
$
1,265,734