XML 51 R23.htm IDEA: XBRL DOCUMENT v3.2.0.727
Share-Based Payments (Tables)
12 Months Ended
Apr. 30, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Table Text Block]
Stock-based compensation costs were recorded as follows (in thousands):
 
 
 
Year Ended April 30,
 
 
 
2015
 
2014
 
 
 
 
 
 
 
 
 
General and administrative
 
$
2,204
 
$
2,298
 
Sales and marketing
 
 
561
 
 
352
 
Research and development
 
 
352
 
 
36
 
TOS cost of sales
 
 
23
 
 
56
 
POS cost of sales
 
 
22
 
 
65
 
 
 
 
 
 
 
 
 
Total stock-based compensation expense
 
$
3,162
 
$
2,807
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
Black-Scholes assumptions used to calculate the fair value of options granted during the years ended April 30, 2015 and 2014 were as follows:
 
 
 
Year Ended April 30,
 
 
 
2015
 
 
2014
 
 
 
 
 
 
 
 
 
 
Expected term in years
 
 
2.5 - 6.0
 
 
 
3.0 - 6.0
 
Risk-free interest rates
 
 
0.8% - 1.9%
 
 
 
0.7% - 2.4%
 
Volatility
 
 
86% - 102%
 
 
 
84% - 102%
 
Dividend yield
 
 
0%
 
 
 
0%
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
The Company’s stock options activity and related information as of and for the years ended April 30, 2015 and 2014 is as follows (dollars in thousands):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
Average
 
 
 
 
 
 
 
 
Directors
 
 
 
 
Average
 
Remaining
 
Aggregate
 
 
 
Non-
 
and
 
 
 
Exercise
 
Contractual
 
Intrinsic
 
 
 
Employees
 
Employees
 
Total
 
Price
 
Life (Years)
 
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, May 1, 2014
 
 
765,000
 
 
22,586,037
 
 
23,351,037
 
$
1.01
 
 
7.5
 
$
985,000
 
Granted
 
 
80,000
 
 
21,080,562
 
 
21,160,562
 
 
0.66
 
 
 
 
 
 
 
Exercised
 
 
-
 
 
(3,750)
 
 
(3,750)
 
 
0.49
 
 
 
 
 
 
 
Canceled
 
 
-
 
 
(19,872,875)
 
 
(19,872,875)
 
 
1.04
 
 
 
 
 
 
 
Forfeited
 
 
-
 
 
(151,250)
 
 
(151,250)
 
 
0.96
 
 
 
 
 
 
 
Expired
 
 
(150,000)
 
 
(285,704)
 
 
(435,704)
 
 
0.99
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, April 30, 2015
 
 
695,000
 
 
23,353,020
 
 
24,048,020
 
 
0.48
 
 
6.7
 
$
4,166,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Vested and expected to vest as of April 30, 2015
 
 
695,000
 
 
23,353,020
 
 
24,048,020
 
 
 
 
 
6.7
 
$
4,166,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Vested as of April 30, 2015
 
 
487,500
 
 
16,623,580
 
 
17,111,080
 
 
0.49
 
 
5.9
 
$
2,879,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
Average
 
 
 
 
 
 
 
 
Directors
 
 
 
 
Average
 
Remaining
 
Aggregate
 
 
 
Non-
 
and
 
 
 
 
Exercise
 
Contractual
 
Intrinsic
 
 
 
Employees
 
Employees
 
Total
 
Price
 
Life (Years)
 
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, May 1, 2013
 
 
765,000
 
 
13,125,205
 
 
13,890,205
 
$
0.85
 
 
7.0
 
$
89,000
 
Granted
 
 
-
 
 
9,793,332
 
 
9,793,332
 
 
1.23
 
 
 
 
 
 
 
Exercised
 
 
-
 
 
(33,750)
 
 
(33,750)
 
 
0.63
 
 
 
 
 
 
 
Canceled
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
Forfeited
 
 
-
 
 
(72,500)
 
 
(72,500)
 
 
0.82
 
 
 
 
 
 
 
Expired
 
 
-
 
 
(226,250)
 
 
(226,250)
 
 
0.73
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, April 30, 2014
 
 
765,000
 
 
22,586,037
 
 
23,351,037
 
 
1.01
 
 
7.5
 
$
985,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Vested and expected to vest as of April 30, 2014
 
 
765,000
 
 
22,586,037
 
 
23,351,037
 
 
 
 
 
7.5
 
$
985,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Vested as of April 30, 2014
 
 
522,292
 
 
13,042,285
 
 
13,564,577
 
 
0.85
 
 
6.1
 
$
927,000
 
Schedule Of Share Based Compensation Warrants Activity [Table Text Block]
Activity related to these warrants, which expire at various dates through January 2019, is summarized as follows (dollars in thousands):
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
Weighted
 
Average
 
 
 
 
 
Number
 
Average
 
Remaining
 
Aggregate
 
 
 
of
 
Exercise
 
Contractual
 
Intrinsic
 
 
 
Shares
 
Price
 
Life (Years)
 
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, May 1, 2014
 
 
3,276,667
 
$
0.61
 
 
2.9
 
$
984,333
 
Granted
 
 
22,191,415
 
 
0.47
 
 
4.9
 
 
3,108,271
 
Exercised
 
 
-
 
 
-
 
 
-
 
 
-
 
Forfeited
 
 
-
 
 
-
 
 
-
 
 
-
 
Expired
 
 
(150,000)
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, April 30, 2015
 
 
25,318,082
 
$
0.49
 
 
4.6
 
$
3,247,604
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
Weighted
Average
 
 
 
 
 
Number
 
Average
Remaining
 
Aggregate
 
 
 
of
 
Exercise
Contractual
 
Intrinsic
 
 
 
Shares
 
Price
Life (Years)
 
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, May 1, 2013
 
 
3,276,667
 
$
0.61
 
 
3.9
 
$
-
 
Granted
 
 
-
 
 
-
 
 
-
 
 
-
 
Exercised
 
 
-
 
 
-
 
 
-
 
 
-
 
Forfeited
 
 
-
 
 
-
 
 
-
 
 
-
 
Expired
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, April 30, 2014
 
 
3,276,667
 
$
0.61
 
 
2.9
 
$
984,333