3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:百万円) |
| 前連結会計年度 (2021年3月31日) | 当連結会計年度 (2022年3月31日) |
資産の部 | | |
流動資産 | | |
現金預金 | 42,785 | 54,860 |
受取手形・完成工事未収入金 | 204,657 | 217,644 |
有価証券 | 910 | 750 |
未成工事支出金等 | 43,564 | 46,194 |
その他 | 8,388 | 7,279 |
貸倒引当金 | △80 | △68 |
流動資産合計 | 300,227 | 326,660 |
固定資産 | | |
有形固定資産 | | |
建物・構築物(純額) | 38,394 | 39,884 |
機械、運搬具及び工具器具備品(純額) | 13,128 | 17,083 |
土地 | 59,848 | 61,633 |
建設仮勘定 | 368 | 5,599 |
その他(純額) | 1,635 | 2,699 |
有形固定資産合計 | 113,375 | 126,900 |
無形固定資産 | | |
のれん | 5,949 | 9,207 |
その他 | 4,229 | 4,538 |
無形固定資産合計 | 10,179 | 13,745 |
投資その他の資産 | | |
投資有価証券 | 37,707 | 34,274 |
退職給付に係る資産 | 21,641 | 23,757 |
繰延税金資産 | 4,141 | 5,692 |
その他 | 4,852 | 5,205 |
貸倒引当金 | △550 | △618 |
投資その他の資産合計 | 67,792 | 68,311 |
固定資産合計 | 191,347 | 208,957 |
資産合計 | 491,574 | 535,617 |
| | (単位:百万円) |
| 前連結会計年度 (2021年3月31日) | 当連結会計年度 (2022年3月31日) |
負債の部 | | |
流動負債 | | |
支払手形・工事未払金 | 74,890 | 69,579 |
短期借入金 | 19,509 | 30,756 |
1年内償還予定の社債 | 10,000 | - |
未払法人税等 | 6,766 | 10,706 |
未成工事受入金 | 8,080 | 9,404 |
賞与引当金 | 4,990 | 2,632 |
役員賞与引当金 | 472 | 475 |
完成工事補償引当金 | 148 | 452 |
工事損失引当金 | 1,384 | 1,104 |
その他 | 29,967 | 32,652 |
流動負債合計 | 156,212 | 157,764 |
固定負債 | | |
社債 | 20,000 | 30,000 |
長期借入金 | 6,837 | 18,006 |
繰延税金負債 | 8,328 | 9,219 |
役員退職慰労引当金 | 648 | 762 |
退職給付に係る負債 | 7,963 | 9,548 |
その他 | 2,699 | 3,264 |
固定負債合計 | 46,477 | 70,800 |
負債合計 | 202,689 | 228,564 |
純資産の部 | | |
株主資本 | | |
資本金 | 6,888 | 6,888 |
資本剰余金 | 49,844 | 48,546 |
利益剰余金 | 226,294 | 244,892 |
自己株式 | △13,221 | △13,063 |
株主資本合計 | 269,805 | 287,263 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 6,451 | 6,937 |
為替換算調整勘定 | △268 | △985 |
退職給付に係る調整累計額 | 9,665 | 10,154 |
その他の包括利益累計額合計 | 15,848 | 16,106 |
新株予約権 | 262 | 185 |
非支配株主持分 | 2,968 | 3,497 |
純資産合計 | 288,884 | 307,053 |
負債純資産合計 | 491,574 | 535,617 |
E0009419510エクシオグループ株式会社EXEO Group, Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCNSCNS2021-04-012022-03-31FY2022-03-312020-04-012021-03-312021-03-311falsefalsefalse195102020-04-012021-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102020-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102020-04-012021-03-31jppfs_cor:CapitalStockMember195102020-04-012021-03-31jppfs_cor:RetainedEarningsMember195102020-04-012021-03-31jppfs_cor:CapitalSurplusMember195102020-04-012021-03-31jppfs_cor:TreasuryStockMember195102020-04-012021-03-31jppfs_cor:ShareholdersEquityMember195102020-04-012021-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102020-03-31jppfs_cor:ShareholdersEquityMember195102021-03-31jppfs_cor:CapitalStockMember195102022-03-31jppfs_cor:ShareholdersEquityMember195102022-03-31jppfs_cor:CapitalStockMember195102022-03-31jppfs_cor:CapitalSurplusMember195102022-03-31jppfs_cor:RetainedEarningsMember195102022-03-31jppfs_cor:TreasuryStockMember195102022-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102022-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102022-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102022-03-31jppfs_cor:SubscriptionRightsToSharesMember195102022-03-31jppfs_cor:NonControllingInterestsMember195102021-04-012022-03-31jppfs_cor:ShareholdersEquityMember195102021-04-012022-03-31jppfs_cor:CapitalStockMember195102020-04-012021-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102020-03-31jppfs_cor:CapitalSurplusMember195102020-03-31jppfs_cor:RetainedEarningsMember195102020-03-31jppfs_cor:TreasuryStockMember195102020-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102020-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102020-03-31jppfs_cor:SubscriptionRightsToSharesMember195102020-03-31jppfs_cor:NonControllingInterestsMember195102021-04-012022-03-31jppfs_cor:CapitalSurplusMember195102021-04-012022-03-31jppfs_cor:RetainedEarningsMember195102021-04-012022-03-31jppfs_cor:TreasuryStockMember195102021-04-012022-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102021-04-012022-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102021-04-012022-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102020-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102022-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102021-04-012022-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102021-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102020-03-31jppfs_cor:CapitalStockMember195102021-04-012022-03-31jppfs_cor:SubscriptionRightsToSharesMember195102020-04-012021-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102020-04-012021-03-31jppfs_cor:SubscriptionRightsToSharesMember195102020-04-012021-03-31jppfs_cor:NonControllingInterestsMember195102021-03-31jppfs_cor:CapitalSurplusMember195102021-03-31jppfs_cor:RetainedEarningsMember195102021-03-31jppfs_cor:TreasuryStockMember195102021-03-31jppfs_cor:ShareholdersEquityMember195102021-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102021-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102021-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102021-03-31jppfs_cor:SubscriptionRightsToSharesMember195102021-03-31jppfs_cor:NonControllingInterestsMember195102021-04-012022-03-31jppfs_cor:NonControllingInterestsMember195102022-05-13195102022-03-31195102021-04-012022-03-31195102021-03-31195102020-04-012021-03-31195102020-03-31xbrli:pureiso4217:JPY