3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:百万円) |
| 前連結会計年度 (2022年3月31日) | 当連結会計年度 (2023年3月31日) |
資産の部 | | |
流動資産 | | |
現金預金 | 54,860 | 51,453 |
受取手形・完成工事未収入金等 | 217,644 | 232,567 |
有価証券 | 750 | 263 |
未成工事支出金等 | 46,194 | 53,877 |
その他 | 7,279 | 15,645 |
貸倒引当金 | △68 | △83 |
流動資産合計 | 326,660 | 353,723 |
固定資産 | | |
有形固定資産 | | |
建物・構築物(純額) | 39,884 | 39,750 |
機械、運搬具及び工具器具備品(純額) | 17,083 | 19,124 |
土地 | 61,633 | 62,701 |
建設仮勘定 | 5,599 | 10,454 |
その他(純額) | 2,699 | 3,604 |
有形固定資産合計 | 126,900 | 135,635 |
無形固定資産 | | |
のれん | 9,207 | 15,112 |
その他 | 4,538 | 7,995 |
無形固定資産合計 | 13,745 | 23,108 |
投資その他の資産 | | |
投資有価証券 | 34,274 | 32,819 |
退職給付に係る資産 | 23,757 | 21,392 |
繰延税金資産 | 5,692 | 5,816 |
その他 | 5,205 | 6,075 |
貸倒引当金 | △618 | △630 |
投資その他の資産合計 | 68,311 | 65,473 |
固定資産合計 | 208,957 | 224,217 |
資産合計 | 535,617 | 577,941 |
| | (単位:百万円) |
| 前連結会計年度 (2022年3月31日) | 当連結会計年度 (2023年3月31日) |
負債の部 | | |
流動負債 | | |
支払手形・工事未払金等 | 69,579 | 75,033 |
短期借入金 | 30,756 | 28,748 |
未払法人税等 | 10,706 | 4,531 |
未成工事受入金 | 9,404 | 12,692 |
賞与引当金 | 2,632 | 2,650 |
役員賞与引当金 | 475 | 405 |
完成工事補償引当金 | 452 | 304 |
工事損失引当金 | 1,104 | 1,286 |
その他 | 32,652 | 33,444 |
流動負債合計 | 157,764 | 159,097 |
固定負債 | | |
社債 | 30,000 | 30,000 |
長期借入金 | 18,006 | 53,632 |
繰延税金負債 | 9,219 | 10,815 |
役員退職慰労引当金 | 762 | 778 |
退職給付に係る負債 | 9,548 | 10,083 |
その他 | 3,264 | 5,591 |
固定負債合計 | 70,800 | 110,901 |
負債合計 | 228,564 | 269,999 |
純資産の部 | | |
株主資本 | | |
資本金 | 6,888 | 6,888 |
資本剰余金 | 48,546 | 28,912 |
利益剰余金 | 244,892 | 256,303 |
自己株式 | △13,063 | △5,848 |
株主資本合計 | 287,263 | 286,256 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 6,937 | 7,772 |
為替換算調整勘定 | △985 | 1,490 |
退職給付に係る調整累計額 | 10,154 | 7,678 |
その他の包括利益累計額合計 | 16,106 | 16,941 |
新株予約権 | 185 | 162 |
非支配株主持分 | 3,497 | 4,580 |
純資産合計 | 307,053 | 307,941 |
負債純資産合計 | 535,617 | 577,941 |
E0009419510エクシオグループ株式会社EXEO Group, Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCNSCNS2022-04-012023-03-31FY2023-03-312021-04-012022-03-312022-03-311falsefalsefalse195102023-03-31jppfs_cor:ShareholdersEquityMember195102023-03-31jppfs_cor:CapitalStockMember195102023-03-31jppfs_cor:CapitalSurplusMember195102023-03-31jppfs_cor:RetainedEarningsMember195102023-03-31jppfs_cor:TreasuryStockMember195102023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102023-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102023-03-31jppfs_cor:SubscriptionRightsToSharesMember195102023-03-31jppfs_cor:NonControllingInterestsMember195102022-04-012023-03-31jppfs_cor:ShareholdersEquityMember195102022-04-012023-03-31jppfs_cor:CapitalStockMember195102021-03-31jppfs_cor:CapitalSurplusMember195102021-03-31jppfs_cor:RetainedEarningsMember195102021-03-31jppfs_cor:TreasuryStockMember195102021-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102021-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102021-03-31jppfs_cor:SubscriptionRightsToSharesMember195102021-03-31jppfs_cor:NonControllingInterestsMember195102022-04-012023-03-31jppfs_cor:CapitalSurplusMember195102022-04-012023-03-31jppfs_cor:RetainedEarningsMember195102022-04-012023-03-31jppfs_cor:TreasuryStockMember195102022-04-012023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102022-04-012023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102022-04-012023-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102021-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102023-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102022-04-012023-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102022-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102021-03-31jppfs_cor:CapitalStockMember195102022-04-012023-03-31jppfs_cor:SubscriptionRightsToSharesMember195102021-04-012022-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102021-04-012022-03-31jppfs_cor:SubscriptionRightsToSharesMember195102021-04-012022-03-31jppfs_cor:NonControllingInterestsMember195102022-03-31jppfs_cor:CapitalSurplusMember195102022-03-31jppfs_cor:RetainedEarningsMember195102022-03-31jppfs_cor:TreasuryStockMember195102022-03-31jppfs_cor:ShareholdersEquityMember195102022-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102022-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102022-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102022-03-31jppfs_cor:SubscriptionRightsToSharesMember195102022-03-31jppfs_cor:NonControllingInterestsMember195102022-04-012023-03-31jppfs_cor:NonControllingInterestsMember195102023-05-12195102023-03-31195102022-04-012023-03-31195102022-03-31195102021-04-012022-03-31195102021-03-31195102021-04-012022-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102021-04-012022-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102021-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102021-04-012022-03-31jppfs_cor:CapitalStockMember195102021-04-012022-03-31jppfs_cor:RetainedEarningsMember195102021-04-012022-03-31jppfs_cor:CapitalSurplusMember195102021-04-012022-03-31jppfs_cor:TreasuryStockMember195102021-04-012022-03-31jppfs_cor:ShareholdersEquityMember195102021-04-012022-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102021-03-31jppfs_cor:ShareholdersEquityMember195102022-03-31jppfs_cor:CapitalStockMemberxbrli:pureiso4217:JPY