3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

資産の部

 

 

流動資産

 

 

現金預金

40,010

41,718

受取手形・完成工事未収入金等

279,260

305,419

未成工事支出金等

57,717

58,031

その他

10,926

12,222

貸倒引当金

186

387

流動資産合計

387,728

417,003

固定資産

 

 

有形固定資産

 

 

建物・構築物(純額)

52,853

51,179

機械、運搬具及び工具器具備品(純額)

33,760

30,147

土地

63,420

65,284

建設仮勘定

441

1,912

その他(純額)

5,241

5,951

有形固定資産合計

155,716

154,475

無形固定資産

 

 

のれん

15,124

17,239

その他

9,958

12,305

無形固定資産合計

25,082

29,545

投資その他の資産

 

 

投資有価証券

32,531

35,662

退職給付に係る資産

27,328

39,165

繰延税金資産

8,165

8,272

その他

6,566

7,606

貸倒引当金

613

577

投資その他の資産合計

73,977

90,129

固定資産合計

254,777

274,150

資産合計

642,505

691,154

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

負債の部

 

 

流動負債

 

 

支払手形・工事未払金等

83,031

82,463

短期借入金

52,126

21,251

1年内償還予定の社債

20,000

未払法人税等

11,712

13,430

未成工事受入金

15,910

21,447

賞与引当金

3,362

3,751

役員賞与引当金

401

396

完成工事補償引当金

610

260

工事損失引当金

681

673

損害補償損失引当金

550

その他

38,220

49,182

流動負債合計

206,606

212,857

固定負債

 

 

社債

20,000

長期借入金

57,063

95,989

繰延税金負債

13,589

18,695

役員退職慰労引当金

809

625

退職給付に係る負債

9,963

9,781

その他

7,688

6,467

固定負債合計

109,114

131,559

負債合計

315,721

344,417

純資産の部

 

 

株主資本

 

 

資本金

6,888

6,888

資本剰余金

14,538

9,039

利益剰余金

278,791

296,421

自己株式

2,782

3,392

株主資本合計

297,436

308,956

その他の包括利益累計額

 

 

その他有価証券評価差額金

10,045

13,384

為替換算調整勘定

3,532

2,985

退職給付に係る調整累計額

10,029

16,750

その他の包括利益累計額合計

23,606

33,121

新株予約権

102

47

非支配株主持分

5,638

4,611

純資産合計

326,783

346,736

負債純資産合計

642,505

691,154

 

E0009419510エクシオグループ株式会社EXEO Group, Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCNSCNS2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse195102025-04-012026-03-31195102025-03-31195102024-04-012025-03-31195102024-03-31195102025-04-012026-03-31jpcrp_cor:ReportableSegmentsMember195102024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember195102024-04-012025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMember195102024-04-012025-03-31jppfs_cor:NonControllingInterestsMember195102025-03-31jppfs_cor:CapitalSurplusMember195102025-03-31jppfs_cor:RetainedEarningsMember195102025-03-31jppfs_cor:TreasuryStockMember195102025-03-31jppfs_cor:ShareholdersEquityMember195102025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102025-03-31jppfs_cor:SubscriptionRightsToSharesMember195102025-03-31jppfs_cor:NonControllingInterestsMember195102025-04-012026-03-31jppfs_cor:NonControllingInterestsMember195102026-05-13195102025-04-012026-03-31jppfs_cor:SubscriptionRightsToSharesMember195102026-03-31195102024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember195102025-04-012026-03-31tse-acedjpfr-19510:TelecommunicationReportableSegmentsMember195102025-04-012026-03-31tse-acedjpfr-19510:UrbanInfrastractureReportableSegmentsMember195102025-04-012026-03-31tse-acedjpfr-19510:SystemSolutionReportableSegmentsMember195102024-04-012025-03-31tse-acedjpfr-19510:TelecommunicationReportableSegmentsMember195102024-04-012025-03-31tse-acedjpfr-19510:UrbanInfrastractureReportableSegmentsMember195102024-04-012025-03-31tse-acedjpfr-19510:SystemSolutionReportableSegmentsMember195102025-04-012026-03-31jpcrp_cor:ReconcilingItemsMember195102024-04-012025-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102024-04-012025-03-31jppfs_cor:CapitalStockMember195102024-04-012025-03-31jppfs_cor:RetainedEarningsMember195102024-04-012025-03-31jppfs_cor:CapitalSurplusMember195102024-04-012025-03-31jppfs_cor:TreasuryStockMember195102024-04-012025-03-31jppfs_cor:ShareholdersEquityMember195102024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102024-03-31jppfs_cor:ShareholdersEquityMember195102025-03-31jppfs_cor:CapitalStockMember195102026-03-31jppfs_cor:ShareholdersEquityMember195102026-03-31jppfs_cor:CapitalStockMember195102026-03-31jppfs_cor:CapitalSurplusMember195102026-03-31jppfs_cor:RetainedEarningsMember195102026-03-31jppfs_cor:TreasuryStockMember195102026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102026-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102026-03-31jppfs_cor:SubscriptionRightsToSharesMember195102026-03-31jppfs_cor:NonControllingInterestsMember195102025-04-012026-03-31jppfs_cor:ShareholdersEquityMember195102025-04-012026-03-31jppfs_cor:CapitalStockMember195102024-03-31jppfs_cor:CapitalSurplusMember195102024-03-31jppfs_cor:RetainedEarningsMember195102024-03-31jppfs_cor:TreasuryStockMember195102024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102024-03-31jppfs_cor:SubscriptionRightsToSharesMember195102024-03-31jppfs_cor:NonControllingInterestsMember195102025-04-012026-03-31jppfs_cor:CapitalSurplusMember195102025-04-012026-03-31jppfs_cor:RetainedEarningsMember195102025-04-012026-03-31jppfs_cor:TreasuryStockMember195102025-04-012026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102025-04-012026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102025-04-012026-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102024-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102026-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102025-04-012026-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102025-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102024-03-31jppfs_cor:CapitalStockMemberiso4217:JPYxbrli:pure