3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:百万円) |
| 前連結会計年度 (2025年3月31日) | 当連結会計年度 (2026年3月31日) |
資産の部 | | |
流動資産 | | |
現金預金 | 40,010 | 41,718 |
受取手形・完成工事未収入金等 | 279,260 | 305,419 |
未成工事支出金等 | 57,717 | 58,031 |
その他 | 10,926 | 12,222 |
貸倒引当金 | △186 | △387 |
流動資産合計 | 387,728 | 417,003 |
固定資産 | | |
有形固定資産 | | |
建物・構築物(純額) | 52,853 | 51,179 |
機械、運搬具及び工具器具備品(純額) | 33,760 | 30,147 |
土地 | 63,420 | 65,284 |
建設仮勘定 | 441 | 1,912 |
その他(純額) | 5,241 | 5,951 |
有形固定資産合計 | 155,716 | 154,475 |
無形固定資産 | | |
のれん | 15,124 | 17,239 |
その他 | 9,958 | 12,305 |
無形固定資産合計 | 25,082 | 29,545 |
投資その他の資産 | | |
投資有価証券 | 32,531 | 35,662 |
退職給付に係る資産 | 27,328 | 39,165 |
繰延税金資産 | 8,165 | 8,272 |
その他 | 6,566 | 7,606 |
貸倒引当金 | △613 | △577 |
投資その他の資産合計 | 73,977 | 90,129 |
固定資産合計 | 254,777 | 274,150 |
資産合計 | 642,505 | 691,154 |
| | (単位:百万円) |
| 前連結会計年度 (2025年3月31日) | 当連結会計年度 (2026年3月31日) |
負債の部 | | |
流動負債 | | |
支払手形・工事未払金等 | 83,031 | 82,463 |
短期借入金 | 52,126 | 21,251 |
1年内償還予定の社債 | - | 20,000 |
未払法人税等 | 11,712 | 13,430 |
未成工事受入金 | 15,910 | 21,447 |
賞与引当金 | 3,362 | 3,751 |
役員賞与引当金 | 401 | 396 |
完成工事補償引当金 | 610 | 260 |
工事損失引当金 | 681 | 673 |
損害補償損失引当金 | 550 | - |
その他 | 38,220 | 49,182 |
流動負債合計 | 206,606 | 212,857 |
固定負債 | | |
社債 | 20,000 | - |
長期借入金 | 57,063 | 95,989 |
繰延税金負債 | 13,589 | 18,695 |
役員退職慰労引当金 | 809 | 625 |
退職給付に係る負債 | 9,963 | 9,781 |
その他 | 7,688 | 6,467 |
固定負債合計 | 109,114 | 131,559 |
負債合計 | 315,721 | 344,417 |
純資産の部 | | |
株主資本 | | |
資本金 | 6,888 | 6,888 |
資本剰余金 | 14,538 | 9,039 |
利益剰余金 | 278,791 | 296,421 |
自己株式 | △2,782 | △3,392 |
株主資本合計 | 297,436 | 308,956 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 10,045 | 13,384 |
為替換算調整勘定 | 3,532 | 2,985 |
退職給付に係る調整累計額 | 10,029 | 16,750 |
その他の包括利益累計額合計 | 23,606 | 33,121 |
新株予約権 | 102 | 47 |
非支配株主持分 | 5,638 | 4,611 |
純資産合計 | 326,783 | 346,736 |
負債純資産合計 | 642,505 | 691,154 |
E0009419510エクシオグループ株式会社EXEO Group, Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCNSCNS2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse195102025-04-012026-03-31195102025-03-31195102024-04-012025-03-31195102024-03-31195102025-04-012026-03-31jpcrp_cor:ReportableSegmentsMember195102024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember195102024-04-012025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMember195102024-04-012025-03-31jppfs_cor:NonControllingInterestsMember195102025-03-31jppfs_cor:CapitalSurplusMember195102025-03-31jppfs_cor:RetainedEarningsMember195102025-03-31jppfs_cor:TreasuryStockMember195102025-03-31jppfs_cor:ShareholdersEquityMember195102025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102025-03-31jppfs_cor:SubscriptionRightsToSharesMember195102025-03-31jppfs_cor:NonControllingInterestsMember195102025-04-012026-03-31jppfs_cor:NonControllingInterestsMember195102026-05-13195102025-04-012026-03-31jppfs_cor:SubscriptionRightsToSharesMember195102026-03-31195102024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember195102025-04-012026-03-31tse-acedjpfr-19510:TelecommunicationReportableSegmentsMember195102025-04-012026-03-31tse-acedjpfr-19510:UrbanInfrastractureReportableSegmentsMember195102025-04-012026-03-31tse-acedjpfr-19510:SystemSolutionReportableSegmentsMember195102024-04-012025-03-31tse-acedjpfr-19510:TelecommunicationReportableSegmentsMember195102024-04-012025-03-31tse-acedjpfr-19510:UrbanInfrastractureReportableSegmentsMember195102024-04-012025-03-31tse-acedjpfr-19510:SystemSolutionReportableSegmentsMember195102025-04-012026-03-31jpcrp_cor:ReconcilingItemsMember195102024-04-012025-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102024-04-012025-03-31jppfs_cor:CapitalStockMember195102024-04-012025-03-31jppfs_cor:RetainedEarningsMember195102024-04-012025-03-31jppfs_cor:CapitalSurplusMember195102024-04-012025-03-31jppfs_cor:TreasuryStockMember195102024-04-012025-03-31jppfs_cor:ShareholdersEquityMember195102024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102024-03-31jppfs_cor:ShareholdersEquityMember195102025-03-31jppfs_cor:CapitalStockMember195102026-03-31jppfs_cor:ShareholdersEquityMember195102026-03-31jppfs_cor:CapitalStockMember195102026-03-31jppfs_cor:CapitalSurplusMember195102026-03-31jppfs_cor:RetainedEarningsMember195102026-03-31jppfs_cor:TreasuryStockMember195102026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102026-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102026-03-31jppfs_cor:SubscriptionRightsToSharesMember195102026-03-31jppfs_cor:NonControllingInterestsMember195102025-04-012026-03-31jppfs_cor:ShareholdersEquityMember195102025-04-012026-03-31jppfs_cor:CapitalStockMember195102024-03-31jppfs_cor:CapitalSurplusMember195102024-03-31jppfs_cor:RetainedEarningsMember195102024-03-31jppfs_cor:TreasuryStockMember195102024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102024-03-31jppfs_cor:SubscriptionRightsToSharesMember195102024-03-31jppfs_cor:NonControllingInterestsMember195102025-04-012026-03-31jppfs_cor:CapitalSurplusMember195102025-04-012026-03-31jppfs_cor:RetainedEarningsMember195102025-04-012026-03-31jppfs_cor:TreasuryStockMember195102025-04-012026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102025-04-012026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102025-04-012026-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102024-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102026-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102025-04-012026-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102025-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102024-03-31jppfs_cor:CapitalStockMemberiso4217:JPYxbrli:pure