3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

資産の部

 

 

 

流動資産

 

 

 

 

現金預金

5,030,509

6,394,125

 

 

受取手形・完成工事未収入金等

14,749,394

10,288,816

 

 

未成工事支出金

852,622

707,471

 

 

販売用不動産

1,487

1,487

 

 

その他の棚卸資産

212,873

234,624

 

 

未収法人税等

226

-

 

 

その他

208,695

205,839

 

 

貸倒引当金

5,986

24,120

 

 

流動資産合計

21,049,823

17,808,244

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物・構築物

9,292,792

9,262,893

 

 

 

機械、運搬具及び工具器具備品

9,222,804

9,151,393

 

 

 

土地

5,958,421

5,958,412

 

 

 

建設仮勘定

302

22,550

 

 

 

その他

220,546

217,237

 

 

 

減価償却累計額

14,883,121

15,104,467

 

 

 

有形固定資産合計

9,811,746

9,508,019

 

 

無形固定資産

 

 

 

 

 

のれん

115,144

76,762

 

 

 

その他

156,437

111,448

 

 

 

無形固定資産合計

271,581

188,210

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

3,895,195

5,072,221

 

 

 

長期貸付金

23,592

22,598

 

 

 

破産更生債権等

13,678

73,254

 

 

 

繰延税金資産

290,098

-

 

 

 

その他

92,220

70,164

 

 

 

貸倒引当金

15,678

70,048

 

 

 

投資その他の資産合計

4,299,106

5,168,190

 

 

固定資産合計

14,382,434

14,864,421

 

資産合計

35,432,258

32,672,666

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

負債の部

 

 

 

流動負債

 

 

 

 

支払手形・工事未払金等

5,997,313

3,752,532

 

 

短期借入金

2,800,000

-

 

 

未払法人税等

115,421

425,684

 

 

未払消費税等

37,384

186,901

 

 

未成工事受入金

675,906

1,659,748

 

 

賞与引当金

381,538

392,412

 

 

完成工事補償引当金

15,816

17,511

 

 

工事損失引当金

35,000

27,300

 

 

設備関係電子記録債務

10,200

18,800

 

 

その他

670,841

509,254

 

 

流動負債合計

10,739,421

6,990,147

 

固定負債

 

 

 

 

退職給付に係る負債

2,061,058

1,397,494

 

 

繰延税金負債

-

191,860

 

 

再評価に係る繰延税金負債

912,597

912,597

 

 

長期預り金

156,000

156,000

 

 

その他

136,480

104,080

 

 

固定負債合計

3,266,135

2,762,032

 

負債合計

14,005,557

9,752,179

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

1,751,500

1,751,500

 

 

資本剰余金

919,701

923,776

 

 

利益剰余金

16,116,293

16,500,818

 

 

自己株式

229,157

207,384

 

 

株主資本合計

18,558,338

18,968,710

 

その他の包括利益累計額

 

 

 

 

その他有価証券評価差額金

1,210,519

1,907,212

 

 

土地再評価差額金

1,671,984

1,671,984

 

 

退職給付に係る調整累計額

98,191

270,117

 

 

その他の包括利益累計額合計

2,784,312

3,849,314

 

非支配株主持分

84,049

102,460

 

純資産合計

21,426,700

22,920,486

負債純資産合計

35,432,258

32,672,666

 

 

E00167 18070 株式会社佐藤渡辺 WATANABE SATO CO., LTD. 通期第1号参考様式 [日本基準](連結) Japan GAAP true cns cns 2025-04-01 2026-03-31 FY 2026-03-31 2024-04-01 2025-03-31 2025-03-31 1 false false false 18070 2026-05-11 18070 2025-04-01 2026-03-31 18070 2025-04-01 2026-03-31 jppfs_cor:CapitalStockMember 18070 2025-04-01 2026-03-31 jppfs_cor:CapitalSurplusMember 18070 2025-04-01 2026-03-31 jppfs_cor:NonConsolidatedMember 18070 2025-04-01 2026-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 18070 2025-04-01 2026-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 18070 2025-04-01 2026-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 18070 2025-04-01 2026-03-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 18070 2025-04-01 2026-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 18070 2025-04-01 2026-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 18070 2025-04-01 2026-03-31 jppfs_cor:RevaluationReserveForLandMember jppfs_cor:NonConsolidatedMember 18070 2025-04-01 2026-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 18070 2025-04-01 2026-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 18070 2025-04-01 2026-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 18070 2025-04-01 2026-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 18070 2025-04-01 2026-03-31 jppfs_cor:NonControllingInterestsMember 18070 2025-04-01 2026-03-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 18070 2025-04-01 2026-03-31 jppfs_cor:RetainedEarningsMember 18070 2025-04-01 2026-03-31 jppfs_cor:RevaluationReserveForLandMember 18070 2025-04-01 2026-03-31 jppfs_cor:ShareholdersEquityMember 18070 2025-04-01 2026-03-31 jppfs_cor:TreasuryStockMember 18070 2025-04-01 2026-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 18070 2025-04-01 2026-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 18070 2026-03-31 18070 2026-03-31 jppfs_cor:CapitalStockMember 18070 2026-03-31 jppfs_cor:CapitalSurplusMember 18070 2026-03-31 jppfs_cor:NonConsolidatedMember 18070 2026-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 18070 2026-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 18070 2026-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 18070 2026-03-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 18070 2026-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 18070 2026-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 18070 2026-03-31 jppfs_cor:RevaluationReserveForLandMember jppfs_cor:NonConsolidatedMember 18070 2026-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 18070 2026-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 18070 2026-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 18070 2026-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 18070 2026-03-31 jppfs_cor:NonControllingInterestsMember 18070 2026-03-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 18070 2026-03-31 jppfs_cor:RetainedEarningsMember 18070 2026-03-31 jppfs_cor:RevaluationReserveForLandMember 18070 2026-03-31 jppfs_cor:ShareholdersEquityMember 18070 2026-03-31 jppfs_cor:TreasuryStockMember 18070 2026-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 18070 2026-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 18070 2024-04-01 2025-03-31 18070 2024-04-01 2025-03-31 jppfs_cor:CapitalStockMember 18070 2024-04-01 2025-03-31 jppfs_cor:CapitalSurplusMember 18070 2024-04-01 2025-03-31 jppfs_cor:NonConsolidatedMember 18070 2024-04-01 2025-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 18070 2024-04-01 2025-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 18070 2024-04-01 2025-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 18070 2024-04-01 2025-03-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 18070 2024-04-01 2025-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 18070 2024-04-01 2025-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 18070 2024-04-01 2025-03-31 jppfs_cor:RevaluationReserveForLandMember jppfs_cor:NonConsolidatedMember 18070 2024-04-01 2025-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 18070 2024-04-01 2025-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 18070 2024-04-01 2025-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 18070 2024-04-01 2025-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 18070 2024-04-01 2025-03-31 jppfs_cor:NonControllingInterestsMember 18070 2024-04-01 2025-03-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 18070 2024-04-01 2025-03-31 jppfs_cor:RetainedEarningsMember 18070 2024-04-01 2025-03-31 jppfs_cor:RevaluationReserveForLandMember 18070 2024-04-01 2025-03-31 jppfs_cor:ShareholdersEquityMember 18070 2024-04-01 2025-03-31 jppfs_cor:TreasuryStockMember 18070 2024-04-01 2025-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 18070 2024-04-01 2025-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 18070 2025-03-31 18070 2025-03-31 jppfs_cor:CapitalStockMember 18070 2025-03-31 jppfs_cor:CapitalSurplusMember 18070 2025-03-31 jppfs_cor:NonConsolidatedMember 18070 2025-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 18070 2025-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 18070 2025-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 18070 2025-03-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 18070 2025-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 18070 2025-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 18070 2025-03-31 jppfs_cor:RevaluationReserveForLandMember jppfs_cor:NonConsolidatedMember 18070 2025-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 18070 2025-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 18070 2025-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 18070 2025-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 18070 2025-03-31 jppfs_cor:NonControllingInterestsMember 18070 2025-03-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 18070 2025-03-31 jppfs_cor:RetainedEarningsMember 18070 2025-03-31 jppfs_cor:RevaluationReserveForLandMember 18070 2025-03-31 jppfs_cor:ShareholdersEquityMember 18070 2025-03-31 jppfs_cor:TreasuryStockMember 18070 2025-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 18070 2025-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 18070 2024-03-31 18070 2024-03-31 jppfs_cor:CapitalStockMember 18070 2024-03-31 jppfs_cor:CapitalSurplusMember 18070 2024-03-31 jppfs_cor:NonConsolidatedMember 18070 2024-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 18070 2024-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 18070 2024-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 18070 2024-03-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 18070 2024-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 18070 2024-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 18070 2024-03-31 jppfs_cor:RevaluationReserveForLandMember jppfs_cor:NonConsolidatedMember 18070 2024-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 18070 2024-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 18070 2024-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 18070 2024-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 18070 2024-03-31 jppfs_cor:NonControllingInterestsMember 18070 2024-03-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 18070 2024-03-31 jppfs_cor:RetainedEarningsMember 18070 2024-03-31 jppfs_cor:RevaluationReserveForLandMember 18070 2024-03-31 jppfs_cor:ShareholdersEquityMember 18070 2024-03-31 jppfs_cor:TreasuryStockMember 18070 2024-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 18070 2024-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember iso4217:JPY xbrli:pure