4.連結財務諸表
(1)連結貸借対照表
| | |
| | (単位:千円) |
| 前連結会計年度 (平成27年3月31日) | 当連結会計年度 (平成28年3月31日) |
資産の部 | | |
流動資産 | | |
現金預金 | 6,338,616 | 6,580,709 |
受取手形・完成工事未収入金等 | 5,011,206 | 4,506,919 |
電子記録債権 | 38,607 | 1,196,852 |
未成工事支出金等 | 571,291 | 510,920 |
繰延税金資産 | 68,129 | 76,275 |
未収入金 | 1,681,508 | 757,196 |
その他 | 92,796 | 182,671 |
貸倒引当金 | △51,121 | △3,697 |
流動資産合計 | 13,751,033 | 13,807,846 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 624,187 | 364,846 |
減価償却累計額 | △367,656 | △202,719 |
建物及び構築物(純額) | 256,530 | 162,126 |
機械装置及び運搬具 | 7,200,002 | 5,405,765 |
減価償却累計額 | △6,159,320 | △4,399,351 |
機械装置及び運搬具(純額) | 1,040,682 | 1,006,414 |
工具、器具及び備品 | 1,391,685 | 1,451,739 |
減価償却累計額 | △1,320,162 | △1,348,667 |
工具、器具及び備品(純額) | 71,523 | 103,071 |
土地 | 951,141 | 694,227 |
その他 | 509,532 | 64,884 |
減価償却累計額 | △156,316 | △40,262 |
その他(純額) | 353,215 | 24,622 |
有形固定資産合計 | 2,673,094 | 1,990,462 |
無形固定資産 | 104,811 | 63,605 |
投資その他の資産 | | |
投資有価証券 | 239,861 | 508,197 |
繰延税金資産 | 25,265 | 38,497 |
その他 | 196,535 | 93,512 |
貸倒引当金 | △80,374 | △20,397 |
投資その他の資産合計 | 381,287 | 619,810 |
固定資産合計 | 3,159,193 | 2,673,878 |
資産合計 | 16,910,227 | 16,481,724 |
| | |
| | (単位:千円) |
| 前連結会計年度 (平成27年3月31日) | 当連結会計年度 (平成28年3月31日) |
負債の部 | | |
流動負債 | | |
支払手形・工事未払金等 | 4,051,325 | 4,405,818 |
1年内返済予定の長期借入金 | 195,825 | - |
1年内償還予定の社債 | 10,000 | - |
未払法人税等 | 343,832 | 521,682 |
未成工事受入金 | 124,825 | 55,806 |
賞与引当金 | 89,266 | 84,716 |
完成工事補償引当金 | 1,500 | 1,000 |
工事損失引当金 | 1,910 | 10,100 |
債務保証損失引当金 | 13,482 | - |
その他 | 972,870 | 473,265 |
流動負債合計 | 5,804,838 | 5,552,388 |
固定負債 | | |
長期借入金 | 227,177 | - |
退職給付に係る負債 | 588,370 | 474,502 |
役員退職慰労引当金 | - | 12,000 |
その他 | 475,063 | 104,154 |
固定負債合計 | 1,290,611 | 590,656 |
負債合計 | 7,095,450 | 6,143,045 |
純資産の部 | | |
株主資本 | | |
資本金 | 1,710,900 | 1,710,900 |
資本剰余金 | 2,346,319 | 2,382,063 |
利益剰余金 | 5,163,024 | 6,277,258 |
自己株式 | △279,972 | △308,971 |
株主資本合計 | 8,940,270 | 10,061,250 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 30,368 | 13,177 |
為替換算調整勘定 | 5,600 | 7,691 |
その他の包括利益累計額合計 | 35,969 | 20,868 |
新株予約権 | 35,983 | 53,967 |
非支配株主持分 | 802,553 | 202,592 |
純資産合計 | 9,814,776 | 10,338,679 |
負債純資産合計 | 16,910,227 | 16,481,724 |
E0023219050株式会社テノックスTENOX CORPORATION通期第1号様式 [日本基準](連結)Japan GAAPtrueCNSCNS2015-04-012016-03-31FY2016-03-312014-04-012015-03-312015-03-311falsefalsefalse190502014-03-31jppfs_cor:RetainedEarningsMember190502014-03-31jppfs_cor:TreasuryStockMember190502014-03-31jppfs_cor:ShareholdersEquityMember190502014-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember190502014-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember190502014-03-31jppfs_cor:NonControllingInterestsMember190502014-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember190502014-04-012015-03-31jppfs_cor:RetainedEarningsMember190502014-04-012015-03-31jppfs_cor:TreasuryStockMember190502014-04-012015-03-31jppfs_cor:ShareholdersEquityMember190502014-04-012015-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember190502014-04-012015-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember190502014-04-012015-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember190502014-04-012015-03-31jppfs_cor:NonControllingInterestsMember190502014-04-012015-03-31jppfs_cor:CapitalStockMember190502014-04-012015-03-31jppfs_cor:CapitalSurplusMember190502015-03-31jppfs_cor:CapitalStockMember190502015-03-31jppfs_cor:CapitalSurplusMember190502015-03-31jppfs_cor:RetainedEarningsMember190502015-03-31jppfs_cor:TreasuryStockMember190502015-03-31jppfs_cor:ShareholdersEquityMember190502015-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember190502015-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember190502015-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember190502015-03-31jppfs_cor:NonControllingInterestsMember190502014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember190502014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember190502014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember190502014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember190502014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember190502014-03-31jppfs_cor:CapitalSurplusMember190502014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember190502014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember190502014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember190502014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember190502014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember190502014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember190502014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember190502014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember190502014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember190502014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember190502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember190502014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember190502014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember190502014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember190502014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember190502014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember190502014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember190502014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember190502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember190502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember190502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember190502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember190502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember190502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember190502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember190502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember190502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember190502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember190502016-03-31jppfs_cor:ShareholdersEquityMember190502016-03-31jppfs_cor:CapitalStockMember190502016-03-31jppfs_cor:CapitalSurplusMember190502016-03-31jppfs_cor:RetainedEarningsMember190502016-03-31jppfs_cor:TreasuryStockMember190502016-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember190502016-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember190502016-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember190502016-03-31jppfs_cor:NonControllingInterestsMember190502015-04-012016-03-31jppfs_cor:ShareholdersEquityMember190502015-04-012016-03-31jppfs_cor:CapitalStockMember190502015-04-012016-03-31jppfs_cor:CapitalSurplusMember190502015-04-012016-03-31jppfs_cor:RetainedEarningsMember190502015-04-012016-03-31jppfs_cor:TreasuryStockMember190502015-04-012016-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember190502015-04-012016-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember190502015-04-012016-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember190502015-04-012016-03-31jppfs_cor:NonControllingInterestsMember190502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember190502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember190502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember190502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember190502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember190502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember190502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember190502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember190502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember190502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember190502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember190502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember190502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember190502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember190502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember190502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember190502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember190502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember190502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember190502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember190502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember190502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember190502016-03-31jppfs_cor:NonConsolidatedMember190502015-04-012016-03-31jppfs_cor:NonConsolidatedMember190502015-03-31jppfs_cor:NonConsolidatedMember190502014-04-012015-03-31jppfs_cor:NonConsolidatedMember190502014-03-31jppfs_cor:NonConsolidatedMember190502014-03-31jppfs_cor:CapitalStockMember190502014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember190502014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember190502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember190502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember190502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember190502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember190502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember190502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember190502014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember190502014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember190502014-04-012015-03-31jppfs_cor:SubscriptionRightsToSharesMember190502014-03-31jppfs_cor:SubscriptionRightsToSharesMember190502016-03-31jppfs_cor:SubscriptionRightsToSharesMember190502015-04-012016-03-31jppfs_cor:SubscriptionRightsToSharesMember190502015-03-31jppfs_cor:SubscriptionRightsToSharesMember190502014-04-012015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForSpecialDepreciationMember190502014-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForSpecialDepreciationMember190502016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForSpecialDepreciationMember190502015-04-012016-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForSpecialDepreciationMember190502015-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForSpecialDepreciationMember190502016-05-13190502016-03-31190502015-04-012016-03-31190502015-03-31190502014-04-012015-03-31190502014-03-31xbrli:pureiso4217:JPY