5.財務諸表
(1)貸借対照表
| | |
| | (単位:千円) |
| 前事業年度 (平成27年7月31日) | 当事業年度 (平成28年7月31日) |
資産の部 | | |
流動資産 | | |
現金預金 | ※1 2,344,943 | ※1 2,021,685 |
受取手形 | 21,835 | 25,099 |
完成工事未収入金等 | 454,156 | 1,231,525 |
未成工事支出金 | 111,919 | 233,069 |
不動産事業等支出金 | 361,893 | 268,165 |
販売用不動産 | 356,318 | ※1 354,488 |
短期貸付金 | - | 6,000 |
前払費用 | 11,414 | 11,334 |
立替金 | 56,135 | 69,161 |
営業保証金 | 164,753 | 145,641 |
その他 | 9,076 | 11,280 |
貸倒引当金 | △36,740 | △36,519 |
流動資産合計 | 3,855,708 | 4,340,932 |
固定資産 | | |
有形固定資産 | | |
建物 | 863,179 | 1,243,780 |
減価償却累計額 | △703,872 | △720,675 |
建物(純額) | ※1 159,307 | ※1 523,105 |
構築物 | 103,918 | 103,918 |
減価償却累計額 | △103,918 | △103,918 |
構築物(純額) | 0 | 0 |
機械及び装置 | 52,510 | 58,399 |
減価償却累計額 | △52,510 | △53,614 |
機械及び装置(純額) | 0 | 4,784 |
車両運搬具 | 6,571 | 5,899 |
減価償却累計額 | △3,767 | △4,220 |
車両運搬具(純額) | 2,803 | 1,679 |
工具器具・備品 | 74,566 | 75,583 |
減価償却累計額 | △69,935 | △71,169 |
工具器具・備品(純額) | 4,631 | 4,414 |
土地 | ※1 402,253 | ※1 767,165 |
建設仮勘定 | - | 79,587 |
有形固定資産合計 | 568,996 | 1,380,735 |
無形固定資産 | | |
ソフトウエア | 3,651 | 2,716 |
その他 | 2,272 | 1,284 |
無形固定資産合計 | 5,924 | 4,001 |
投資その他の資産 | | |
長期貸付金 | 163,155 | 153,556 |
関係会社株式 | - | 10,000 |
従業員に対する長期貸付金 | 10,314 | 9,297 |
保険積立金 | ※1 177,930 | ※1 176,617 |
固定化営業債権 | 232,562 | 233,678 |
破産更生債権等 | 2,132 | 2,013 |
その他 | 77,681 | 113,446 |
| | |
| | (単位:千円) |
| 前事業年度 (平成27年7月31日) | 当事業年度 (平成28年7月31日) |
貸倒引当金 | △388,218 | △378,962 |
投資その他の資産合計 | 275,558 | 319,646 |
固定資産合計 | 850,478 | 1,704,383 |
資産合計 | 4,706,186 | 6,045,315 |
負債の部 | | |
流動負債 | | |
工事未払金 | 150,855 | 369,650 |
短期借入金 | ※1 301,640 | ※1 315,129 |
未払金 | 13,595 | 13,691 |
未払費用 | 75,182 | 36,369 |
未払法人税等 | 22,692 | 22,278 |
未払消費税等 | 1,516 | - |
賞与引当金 | 30,645 | 35,903 |
未成工事受入金 | 415,799 | 652,324 |
預り金 | 16,119 | 14,526 |
工事損失引当金 | 83,921 | 103,921 |
完成工事補償引当金 | 17,008 | 49,388 |
その他 | 5,523 | 7,217 |
流動負債合計 | 1,134,499 | 1,620,402 |
固定負債 | | |
長期借入金 | ※1 366,400 | ※1 816,673 |
退職給付引当金 | 2,900 | 21,964 |
訴訟損失引当金 | 4,400 | 4,400 |
長期預り保証金 | 11,918 | 14,250 |
固定負債合計 | 385,618 | 857,288 |
負債合計 | 1,520,117 | 2,477,691 |
純資産の部 | | |
株主資本 | | |
資本金 | 2,605,287 | 2,765,371 |
資本剰余金 | | |
資本準備金 | 900,267 | 167,053 |
その他資本剰余金 | - | 538,905 |
資本剰余金合計 | 900,267 | 705,959 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | △281,999 | 133,192 |
利益剰余金合計 | △281,999 | 133,192 |
自己株式 | △56,492 | △54,395 |
株主資本合計 | 3,167,063 | 3,550,128 |
新株予約権 | 19,005 | 17,496 |
純資産合計 | 3,186,068 | 3,567,624 |
負債純資産合計 | 4,706,186 | 6,045,315 |
E0023918440株式会社大盛工業通期第2号様式 [日本基準](非連結)Japan GAAPfalseCNS2015-08-012016-07-31FY2016-07-312014-08-012015-07-312015-07-311falsefalsefalse184402014-07-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember184402014-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember184402014-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember184402014-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember184402014-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember184402014-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember184402014-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember184402014-07-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember184402014-08-012015-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember184402014-08-012015-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember184402014-08-012015-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember184402014-08-012015-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember184402014-08-012015-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember184402014-08-012015-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember184402014-08-012015-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember184402014-08-012015-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember184402015-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember184402015-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember184402015-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember184402015-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember184402015-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember184402015-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember184402015-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember184402015-08-012016-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember184402015-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember184402016-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember184402016-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember184402016-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember184402016-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember184402016-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember184402016-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember184402016-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember184402015-08-012016-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember184402015-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember184402016-07-31jppfs_cor:NonConsolidatedMember184402015-08-012016-07-31jppfs_cor:NonConsolidatedMember184402015-07-31jppfs_cor:NonConsolidatedMember184402014-08-012015-07-31jppfs_cor:NonConsolidatedMember184402014-07-31jppfs_cor:NonConsolidatedMember184402016-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember184402016-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember184402015-08-012016-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember184402015-08-012016-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember184402015-08-012016-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember184402015-08-012016-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember184402015-08-012016-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember184402015-08-012016-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember184402015-08-012016-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember184402016-09-14184402015-08-012016-07-31xbrli:pureiso4217:JPY