3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2020年8月31日) | 当連結会計年度 (2021年8月31日) |
資産の部 | | |
流動資産 | | |
現金預金 | 14,141,167 | 12,881,771 |
受取手形・完成工事未収入金等 | 2,036,136 | 1,313,202 |
販売用不動産 | 8,045,535 | 6,008,205 |
開発事業等支出金 | 13,612,366 | 22,974,924 |
未成工事支出金 | 1,780,559 | 2,464,850 |
材料貯蔵品 | 13,690 | 17,944 |
その他 | 660,822 | 625,381 |
貸倒引当金 | △1,310 | △1,597 |
流動資産合計 | 40,288,968 | 46,284,682 |
固定資産 | | |
有形固定資産 | | |
建物・構築物 | 2,403,581 | 3,741,529 |
減価償却累計額 | △977,372 | △1,360,440 |
建物・構築物(純額) | 1,426,209 | 2,381,089 |
車両運搬具 | 113,906 | 128,635 |
減価償却累計額 | △65,174 | △98,991 |
車両運搬具(純額) | 48,731 | 29,644 |
土地 | 1,216,261 | 2,533,380 |
その他 | 467,670 | 541,096 |
減価償却累計額 | △326,376 | △392,254 |
その他(純額) | 141,293 | 148,841 |
有形固定資産合計 | 2,832,496 | 5,092,955 |
無形固定資産 | | |
のれん | 99,665 | 563,414 |
ソフトウエア | 65,203 | 72,955 |
その他 | 26,623 | 26,421 |
無形固定資産合計 | 191,492 | 662,791 |
投資その他の資産 | | |
投資有価証券 | 627,957 | 561,210 |
繰延税金資産 | 244,224 | 249,604 |
退職給付に係る資産 | 12,556 | 14,680 |
その他 | 458,981 | 601,030 |
貸倒引当金 | △955 | - |
投資その他の資産合計 | 1,342,764 | 1,426,526 |
固定資産合計 | 4,366,753 | 7,182,273 |
資産合計 | 44,655,721 | 53,466,956 |
| | (単位:千円) |
| 前連結会計年度 (2020年8月31日) | 当連結会計年度 (2021年8月31日) |
負債の部 | | |
流動負債 | | |
支払手形・工事未払金等 | 3,422,802 | 2,194,225 |
短期借入金 | 7,878,950 | 12,530,780 |
1年内返済予定の長期借入金 | 342,090 | 1,269,855 |
未払法人税等 | 520,007 | 345,932 |
未成工事受入金 | 485,534 | 3,615,221 |
賞与引当金 | 133,625 | 129,271 |
完成工事補償引当金 | 17,841 | 30,614 |
その他 | 1,120,569 | 1,150,455 |
流動負債合計 | 13,921,420 | 21,266,355 |
固定負債 | | |
長期借入金 | 5,276,987 | 5,897,960 |
繰延税金負債 | - | 4,001 |
退職給付に係る負債 | 250,379 | 253,542 |
その他 | 480,740 | 459,909 |
固定負債合計 | 6,008,106 | 6,615,413 |
負債合計 | 19,929,527 | 27,881,769 |
純資産の部 | | |
株主資本 | | |
資本金 | 3,732,673 | 3,732,673 |
資本剰余金 | 2,982,029 | 2,980,013 |
利益剰余金 | 18,590,865 | 19,403,285 |
自己株式 | △629,792 | △602,061 |
株主資本合計 | 24,675,776 | 25,513,910 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 50,417 | 71,276 |
その他の包括利益累計額合計 | 50,417 | 71,276 |
純資産合計 | 24,726,194 | 25,585,186 |
負債純資産合計 | 44,655,721 | 53,466,956 |
E0031189040株式会社AVANTIAAVANTIA CO., LTD.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCNSCNS2020-09-012021-08-31FY2021-08-312019-09-012020-08-312020-08-311falsefalsefalse890402021-08-31jppfs_cor:NonConsolidatedMembertse-acedjpfr-89040:TreasuryStockTypeDisposalMarginalProfitSSMember890402021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember890402021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember890402021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember890402021-08-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember890402021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember890402021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember890402020-09-012021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember890402020-09-012021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember890402020-09-012021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember890402020-09-012021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember890402020-09-012021-08-31jppfs_cor:NonConsolidatedMembertse-acedjpfr-89040:TreasuryStockTypeDisposalMarginalProfitSSMember890402020-09-012021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember890402020-09-012021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember890402019-09-012020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember890402021-08-31jppfs_cor:NonConsolidatedMember890402020-09-012021-08-31jppfs_cor:NonConsolidatedMember890402020-08-31jppfs_cor:NonConsolidatedMember890402019-09-012020-08-31jppfs_cor:NonConsolidatedMember890402019-08-31jppfs_cor:NonConsolidatedMember890402019-08-31jppfs_cor:CapitalStockMember890402019-08-31jppfs_cor:CapitalSurplusMember890402019-08-31jppfs_cor:RetainedEarningsMember890402019-08-31jppfs_cor:TreasuryStockMember890402019-08-31jppfs_cor:ShareholdersEquityMember890402019-08-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember890402019-09-012020-08-31jppfs_cor:RetainedEarningsMember890402019-09-012020-08-31jppfs_cor:CapitalStockMember890402019-09-012020-08-31jppfs_cor:TreasuryStockMember890402019-09-012020-08-31jppfs_cor:CapitalSurplusMember890402019-09-012020-08-31jppfs_cor:ShareholdersEquityMember890402019-09-012020-08-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember890402020-08-31jppfs_cor:CapitalStockMember890402020-08-31jppfs_cor:CapitalSurplusMember890402020-08-31jppfs_cor:RetainedEarningsMember890402020-08-31jppfs_cor:TreasuryStockMember890402020-08-31jppfs_cor:ShareholdersEquityMember890402020-08-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember890402019-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember890402020-08-31jppfs_cor:NonConsolidatedMembertse-acedjpfr-89040:TreasuryStockTypeDisposalMarginalProfitSSMember890402021-08-31jppfs_cor:ShareholdersEquityMember890402021-08-31jppfs_cor:CapitalStockMember890402021-08-31jppfs_cor:CapitalSurplusMember890402021-08-31jppfs_cor:RetainedEarningsMember890402021-08-31jppfs_cor:TreasuryStockMember890402021-08-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember890402020-09-012021-08-31jppfs_cor:ShareholdersEquityMember890402020-09-012021-08-31jppfs_cor:CapitalStockMember890402020-09-012021-08-31jppfs_cor:CapitalSurplusMember890402020-09-012021-08-31jppfs_cor:RetainedEarningsMember890402020-09-012021-08-31jppfs_cor:TreasuryStockMember890402020-09-012021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember890402020-09-012021-08-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember890402020-09-012021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember890402020-09-012021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember890402019-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember890402019-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember890402019-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember890402019-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember890402019-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember890402019-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember890402019-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember890402019-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember890402019-09-012020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember890402019-08-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember890402019-08-31jppfs_cor:NonConsolidatedMembertse-acedjpfr-89040:TreasuryStockTypeDisposalMarginalProfitSSMember890402019-09-012020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember890402019-09-012020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember890402019-09-012020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember890402019-09-012020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember890402019-09-012020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember890402019-09-012020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember890402019-09-012020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember890402019-09-012020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember890402019-09-012020-08-31jppfs_cor:NonConsolidatedMembertse-acedjpfr-89040:TreasuryStockTypeDisposalMarginalProfitSSMember890402020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember890402020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember890402020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember890402020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember890402020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember890402020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember890402020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember890402020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember890402020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember890402020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember890402021-10-11890402021-08-31890402020-09-012021-08-31890402020-08-31890402019-09-012020-08-31890402019-08-31890402020-09-012021-08-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember890402021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember890402021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember890402021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember890402021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMemberiso4217:JPYxbrli:pure