3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2021年8月31日) | 当連結会計年度 (2022年8月31日) |
資産の部 | | |
流動資産 | | |
現金預金 | 12,881,771 | 13,792,559 |
受取手形・完成工事未収入金等 | 1,313,202 | - |
受取手形・完成工事未収入金等及び契約資産 | - | 1,615,504 |
販売用不動産 | 6,008,205 | 9,458,472 |
開発事業等支出金 | 22,974,924 | 24,242,458 |
未成工事支出金 | 2,464,850 | 4,209,562 |
材料貯蔵品 | 17,944 | 15,913 |
その他 | 625,381 | 610,323 |
貸倒引当金 | △1,597 | △882 |
流動資産合計 | 46,284,682 | 53,943,911 |
固定資産 | | |
有形固定資産 | | |
建物・構築物 | 3,741,529 | 3,669,193 |
減価償却累計額 | △1,360,440 | △1,531,703 |
建物・構築物(純額) | 2,381,089 | 2,137,490 |
車両運搬具 | 128,635 | 110,958 |
減価償却累計額 | △98,991 | △90,198 |
車両運搬具(純額) | 29,644 | 20,760 |
土地 | 2,533,380 | 2,317,979 |
その他 | 541,096 | 511,575 |
減価償却累計額 | △392,254 | △425,273 |
その他(純額) | 148,841 | 86,302 |
有形固定資産合計 | 5,092,955 | 4,562,532 |
無形固定資産 | | |
のれん | 563,414 | 636,390 |
ソフトウエア | 72,955 | 87,734 |
その他 | 26,421 | 23,820 |
無形固定資産合計 | 662,791 | 747,945 |
投資その他の資産 | | |
投資有価証券 | 561,210 | 429,096 |
繰延税金資産 | 249,604 | 328,833 |
退職給付に係る資産 | 14,680 | 400 |
その他 | 601,030 | 670,842 |
投資その他の資産合計 | 1,426,526 | 1,429,171 |
固定資産合計 | 7,182,273 | 6,739,650 |
資産合計 | 53,466,956 | 60,683,562 |
| | (単位:千円) |
| 前連結会計年度 (2021年8月31日) | 当連結会計年度 (2022年8月31日) |
負債の部 | | |
流動負債 | | |
支払手形・工事未払金等 | 2,194,225 | 2,709,920 |
短期借入金 | 12,530,780 | 19,472,703 |
1年内返済予定の長期借入金 | 1,269,855 | 4,325,611 |
未払法人税等 | 345,932 | 431,409 |
未成工事受入金 | 3,615,221 | - |
契約負債 | - | 1,261,087 |
賞与引当金 | 129,271 | 124,580 |
完成工事補償引当金 | 30,614 | 18,694 |
その他 | 1,150,455 | 1,108,603 |
流動負債合計 | 21,266,355 | 29,452,609 |
固定負債 | | |
長期借入金 | 5,897,960 | 3,639,845 |
繰延税金負債 | 4,001 | - |
退職給付に係る負債 | 253,542 | 281,712 |
その他 | 459,909 | 422,360 |
固定負債合計 | 6,615,413 | 4,343,918 |
負債合計 | 27,881,769 | 33,796,528 |
純資産の部 | | |
株主資本 | | |
資本金 | 3,732,673 | 3,732,673 |
資本剰余金 | 2,980,013 | 2,978,249 |
利益剰余金 | 19,403,285 | 20,732,264 |
自己株式 | △602,061 | △575,443 |
株主資本合計 | 25,513,910 | 26,867,743 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 71,276 | 19,289 |
その他の包括利益累計額合計 | 71,276 | 19,289 |
純資産合計 | 25,585,186 | 26,887,033 |
負債純資産合計 | 53,466,956 | 60,683,562 |
E0031189040株式会社AVANTIAAVANTIA CO., LTD.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCNSCNS2021-09-012022-08-31FY2022-08-312020-09-012021-08-312021-08-311falsefalsefalse890402022-08-31jppfs_cor:CapitalSurplusMember890402022-08-31jppfs_cor:RetainedEarningsMember890402022-08-31jppfs_cor:TreasuryStockMember890402022-08-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember890402021-09-012022-08-31jppfs_cor:ShareholdersEquityMember890402021-09-012022-08-31jppfs_cor:CapitalStockMember890402021-09-012022-08-31jppfs_cor:CapitalSurplusMember890402021-09-012022-08-31jppfs_cor:RetainedEarningsMember890402021-09-012022-08-31jppfs_cor:TreasuryStockMember890402021-09-012022-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember890402021-09-012022-08-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember890402021-09-012022-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember890402021-09-012022-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember890402020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember890402020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember890402020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember890402020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember890402020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember890402020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember890402020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember890402020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember890402020-09-012021-08-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember890402020-08-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember890402020-08-31jppfs_cor:NonConsolidatedMembertse-acedjpfr-89040:TreasuryStockTypeDisposalMarginalProfitSSMember890402020-09-012021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember890402020-09-012021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember890402020-09-012021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember890402020-09-012021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember890402020-09-012021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember890402020-09-012021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember890402020-09-012021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember890402020-09-012021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember890402020-09-012021-08-31jppfs_cor:NonConsolidatedMembertse-acedjpfr-89040:TreasuryStockTypeDisposalMarginalProfitSSMember890402021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember890402021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember890402021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember890402021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember890402021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember890402021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember890402021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember890402021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember890402021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember890402021-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember890402022-10-11890402022-08-31890402021-09-012022-08-31890402021-08-31890402020-09-012021-08-31890402020-08-31890402021-09-012022-08-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember890402022-08-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember890402022-08-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember890402022-08-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember890402022-08-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember890402022-08-31tse-acedjpfr-89040:TreasuryStockTypeDisposalMarginalProfitSSMemberjppfs_cor:NonConsolidatedMember890402022-08-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember890402022-08-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember890402022-08-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember890402022-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember890402022-08-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember890402022-08-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember890402021-09-012022-08-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember890402021-09-012022-08-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember890402021-09-012022-08-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember890402021-09-012022-08-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember890402021-09-012022-08-31tse-acedjpfr-89040:TreasuryStockTypeDisposalMarginalProfitSSMemberjppfs_cor:NonConsolidatedMember890402021-09-012022-08-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember890402021-09-012022-08-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember890402020-09-012021-08-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember890402022-08-31jppfs_cor:NonConsolidatedMember890402021-09-012022-08-31jppfs_cor:NonConsolidatedMember890402021-08-31jppfs_cor:NonConsolidatedMember890402020-09-012021-08-31jppfs_cor:NonConsolidatedMember890402020-08-31jppfs_cor:NonConsolidatedMember890402020-08-31jppfs_cor:CapitalStockMember890402020-08-31jppfs_cor:CapitalSurplusMember890402020-08-31jppfs_cor:RetainedEarningsMember890402020-08-31jppfs_cor:TreasuryStockMember890402020-08-31jppfs_cor:ShareholdersEquityMember890402020-08-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember890402020-09-012021-08-31jppfs_cor:RetainedEarningsMember890402020-09-012021-08-31jppfs_cor:CapitalStockMember890402020-09-012021-08-31jppfs_cor:TreasuryStockMember890402020-09-012021-08-31jppfs_cor:CapitalSurplusMember890402020-09-012021-08-31jppfs_cor:ShareholdersEquityMember890402020-09-012021-08-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember890402021-08-31jppfs_cor:CapitalStockMember890402021-08-31jppfs_cor:CapitalSurplusMember890402021-08-31jppfs_cor:RetainedEarningsMember890402021-08-31jppfs_cor:TreasuryStockMember890402021-08-31jppfs_cor:ShareholdersEquityMember890402021-08-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember890402020-08-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember890402021-08-31jppfs_cor:NonConsolidatedMembertse-acedjpfr-89040:TreasuryStockTypeDisposalMarginalProfitSSMember890402022-08-31jppfs_cor:ShareholdersEquityMember890402022-08-31jppfs_cor:CapitalStockMemberiso4217:JPYxbrli:pure