4.連結財務諸表及び主な注記
(1)連結貸借対照表
| | |
| | (単位:千円) |
| 前連結会計年度 (平成28年12月31日) | 当連結会計年度 (平成29年12月31日) |
資産の部 | | |
流動資産 | | |
現金預金 | 2,134,655 | 1,530,008 |
受取手形・完成工事未収入金等 | ※7 2,467,231 | ※7 4,456,723 |
たな卸資産 | ※2,※6 3,350,741 | ※2,※5,※6 5,319,702 |
預け金 | 410,375 | 124,091 |
繰延税金資産 | 133,283 | 129,438 |
その他 | 219,463 | 448,811 |
貸倒引当金 | △1,685 | △3,081 |
流動資産合計 | 8,714,065 | 12,005,694 |
固定資産 | | |
有形固定資産 | | |
建物・構築物(純額) | ※3 5,419,016 | ※3 5,187,892 |
機械・運搬具(純額) | ※3 1,156,811 | ※3 1,011,193 |
工具器具・備品(純額) | 730,773 | 727,518 |
土地 | ※3 9,433,597 | ※3,※5 9,250,490 |
リース資産(純額) | 250,415 | 185,313 |
建設仮勘定 | 82,909 | 31,393 |
有形固定資産合計 | ※8 17,073,525 | ※8 16,393,801 |
無形固定資産 | | |
リース資産 | 65,137 | 44,212 |
のれん | 160,000 | 120,000 |
その他 | 15,443 | 14,398 |
無形固定資産合計 | 240,580 | 178,610 |
投資その他の資産 | | |
投資有価証券 | ※1 550,587 | ※1 588,576 |
破産更生債権等 | 31,282 | 996 |
繰延税金資産 | 303,615 | 259,921 |
その他 | 560,647 | 547,295 |
貸倒引当金 | △95,537 | △49,388 |
投資その他の資産合計 | 1,350,595 | 1,347,401 |
固定資産合計 | 18,664,701 | 17,919,812 |
資産合計 | 27,378,766 | 29,925,507 |
| | |
| | (単位:千円) |
| 前連結会計年度 (平成28年12月31日) | 当連結会計年度 (平成29年12月31日) |
負債の部 | | |
流動負債 | | |
支払手形・工事未払金等 | 1,885,147 | 2,112,007 |
短期借入金 | ※3 2,625,000 | ※3 3,700,000 |
1年内償還予定の社債 | 200,000 | - |
1年内返済予定の長期借入金 | ※3,※10 1,294,270 | ※3,※10 1,570,716 |
リース債務 | 134,971 | 124,869 |
未払法人税等 | 352,104 | 99,155 |
未成工事受入金 | 1,614,974 | 2,710,503 |
賞与引当金 | 140,749 | 126,363 |
役員賞与引当金 | 21,000 | 25,400 |
完成工事補償引当金 | 136,905 | 137,767 |
工事損失引当金 | ※6 61,239 | ※6 40,000 |
預り金 | 325,462 | 267,314 |
資産除去債務 | 27,497 | 40,000 |
その他 | 556,535 | 487,578 |
流動負債合計 | 9,375,857 | 11,441,677 |
固定負債 | | |
社債 | - | 300,000 |
長期借入金 | ※3,※10 4,986,624 | ※3 4,015,878 |
リース債務 | 182,825 | 106,065 |
退職給付に係る負債 | 430,476 | 454,732 |
役員退職慰労引当金 | 93,741 | 95,405 |
資産除去債務 | 237,269 | 252,906 |
その他 | 433,585 | 406,675 |
固定負債合計 | 6,364,522 | 5,631,663 |
負債合計 | 15,740,379 | 17,073,340 |
純資産の部 | | |
株主資本 | | |
資本金 | 764,815 | 764,815 |
資本剰余金 | 705,825 | 705,825 |
利益剰余金 | 8,614,575 | 9,778,391 |
自己株式 | △109,594 | △109,912 |
株主資本合計 | 9,975,621 | 11,139,119 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 72,054 | 79,092 |
退職給付に係る調整累計額 | △691 | △5,526 |
その他の包括利益累計額合計 | 71,363 | 73,566 |
非支配株主持分 | 1,591,402 | 1,639,480 |
純資産合計 | 11,638,386 | 12,852,166 |
負債純資産合計 | 27,378,766 | 29,925,507 |
E0031517180美樹工業株式会社MIKIKOGYO CO.,LTD.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCNSCNS2017-01-012017-12-31FY2017-12-312016-01-012016-12-312016-12-311falsefalsefalse171802017-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember171802017-01-012017-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember171802016-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember171802016-01-012016-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember171802015-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember171802018-02-13171802017-12-31171802017-01-012017-12-31171802016-12-31171802016-01-012016-12-31171802015-12-31171802017-12-31jppfs_cor:NonConsolidatedMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMember171802016-12-31jppfs_cor:NonConsolidatedMember171802016-01-012016-12-31jppfs_cor:NonConsolidatedMember171802015-12-31jppfs_cor:NonConsolidatedMember171802015-12-31jppfs_cor:CapitalStockMember171802015-12-31jppfs_cor:CapitalSurplusMember171802015-12-31jppfs_cor:RetainedEarningsMember171802015-12-31jppfs_cor:TreasuryStockMember171802015-12-31jppfs_cor:ShareholdersEquityMember171802015-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802015-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember171802015-12-31jppfs_cor:NonControllingInterestsMember171802016-01-012016-12-31jppfs_cor:RetainedEarningsMember171802016-01-012016-12-31jppfs_cor:CapitalStockMember171802016-01-012016-12-31jppfs_cor:CapitalSurplusMember171802016-01-012016-12-31jppfs_cor:TreasuryStockMember171802016-01-012016-12-31jppfs_cor:ShareholdersEquityMember171802016-01-012016-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802016-01-012016-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember171802016-01-012016-12-31jppfs_cor:NonControllingInterestsMember171802016-12-31jppfs_cor:CapitalStockMember171802016-12-31jppfs_cor:CapitalSurplusMember171802016-12-31jppfs_cor:RetainedEarningsMember171802016-12-31jppfs_cor:TreasuryStockMember171802016-12-31jppfs_cor:ShareholdersEquityMember171802016-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802016-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember171802016-12-31jppfs_cor:NonControllingInterestsMember171802015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember171802015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember171802015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember171802015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember171802015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember171802015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember171802015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember171802015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember171802015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember171802015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember171802016-01-012016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember171802016-01-012016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember171802016-01-012016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember171802016-01-012016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember171802016-01-012016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember171802016-01-012016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember171802016-01-012016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember171802016-01-012016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember171802016-01-012016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember171802016-01-012016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802016-01-012016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember171802016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember171802016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember171802016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember171802016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember171802016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember171802016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember171802016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember171802016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember171802016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember171802016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember171802017-12-31jppfs_cor:ShareholdersEquityMember171802017-12-31jppfs_cor:CapitalStockMember171802017-12-31jppfs_cor:CapitalSurplusMember171802017-12-31jppfs_cor:RetainedEarningsMember171802017-12-31jppfs_cor:TreasuryStockMember171802017-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember171802017-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802017-12-31jppfs_cor:NonControllingInterestsMember171802017-01-012017-12-31jppfs_cor:ShareholdersEquityMember171802017-01-012017-12-31jppfs_cor:CapitalStockMember171802017-01-012017-12-31jppfs_cor:CapitalSurplusMember171802017-01-012017-12-31jppfs_cor:RetainedEarningsMember171802017-01-012017-12-31jppfs_cor:TreasuryStockMember171802017-01-012017-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember171802017-01-012017-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802017-01-012017-12-31jppfs_cor:NonControllingInterestsMember171802017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember171802017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember171802017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember171802017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember171802017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember171802017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember171802017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember171802017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember171802017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember171802017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember171802017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberxbrli:pureiso4217:JPY