4.連結財務諸表及び主な注記
(1)連結貸借対照表
| | |
| | (単位:千円) |
| 前連結会計年度 (平成29年12月31日) | 当連結会計年度 (平成30年12月31日) |
資産の部 | | |
流動資産 | | |
現金預金 | 1,530,008 | 1,824,845 |
受取手形・完成工事未収入金等 | ※7 4,456,723 | ※7 4,112,657 |
たな卸資産 | ※2,※5,※6 5,319,702 | ※2,※6 5,678,470 |
預け金 | 124,091 | 150,818 |
繰延税金資産 | 129,438 | 203,116 |
その他 | 448,811 | 456,077 |
貸倒引当金 | △3,081 | △2,784 |
流動資産合計 | 12,005,694 | 12,423,200 |
固定資産 | | |
有形固定資産 | | |
建物・構築物(純額) | ※3 5,187,892 | ※3 3,863,300 |
機械・運搬具(純額) | ※3 1,011,193 | 884,466 |
工具器具・備品(純額) | 727,518 | 708,765 |
土地 | ※3,※5 9,250,490 | ※3 9,608,112 |
リース資産(純額) | 185,313 | 120,633 |
建設仮勘定 | 31,393 | 56,121 |
有形固定資産合計 | ※8 16,393,801 | ※8 15,241,399 |
無形固定資産 | | |
リース資産 | 44,212 | 23,636 |
のれん | 120,000 | 80,000 |
その他 | 14,398 | 12,859 |
無形固定資産合計 | 178,610 | 116,496 |
投資その他の資産 | | |
投資有価証券 | ※1 588,576 | ※1 564,545 |
破産更生債権等 | 996 | - |
繰延税金資産 | 259,921 | 250,951 |
その他 | 547,295 | 536,457 |
貸倒引当金 | △49,388 | △47,396 |
投資その他の資産合計 | 1,347,401 | 1,304,558 |
固定資産合計 | 17,919,812 | 16,662,454 |
資産合計 | 29,925,507 | 29,085,654 |
| | |
| | (単位:千円) |
| 前連結会計年度 (平成29年12月31日) | 当連結会計年度 (平成30年12月31日) |
負債の部 | | |
流動負債 | | |
支払手形・工事未払金等 | 2,112,007 | 2,312,217 |
短期借入金 | ※3 3,700,000 | ※3 2,800,000 |
1年内返済予定の長期借入金 | ※3 1,570,716 | ※3 1,037,012 |
リース債務 | 124,869 | 83,100 |
未払法人税等 | 99,155 | 151,206 |
未成工事受入金 | 2,710,503 | 2,245,597 |
賞与引当金 | 126,363 | 141,912 |
役員賞与引当金 | 25,400 | 16,000 |
完成工事補償引当金 | 137,767 | 165,354 |
工事損失引当金 | 40,000 | 31,343 |
預り金 | 267,314 | 292,095 |
資産除去債務 | 40,000 | 42,496 |
その他 | 487,578 | 533,292 |
流動負債合計 | 11,441,677 | 9,851,628 |
固定負債 | | |
社債 | 300,000 | 300,000 |
長期借入金 | ※3 4,015,878 | ※3 4,238,878 |
リース債務 | 106,065 | 62,302 |
退職給付に係る負債 | 454,732 | 490,441 |
役員退職慰労引当金 | 95,405 | 79,656 |
資産除去債務 | 252,906 | 245,109 |
その他 | 406,675 | 407,325 |
固定負債合計 | 5,631,663 | 5,823,713 |
負債合計 | 17,073,340 | 15,675,342 |
純資産の部 | | |
株主資本 | | |
資本金 | 764,815 | 764,815 |
資本剰余金 | 705,825 | 705,825 |
利益剰余金 | 9,778,391 | 10,349,090 |
自己株式 | △109,912 | △110,121 |
株主資本合計 | 11,139,119 | 11,709,608 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 79,092 | 54,427 |
退職給付に係る調整累計額 | △5,526 | △8,297 |
その他の包括利益累計額合計 | 73,566 | 46,129 |
非支配株主持分 | 1,639,480 | 1,654,573 |
純資産合計 | 12,852,166 | 13,410,312 |
負債純資産合計 | 29,925,507 | 29,085,654 |
E0031517180美樹工業株式会社MIKIKOGYO CO.,LTD.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCNSCNS2018-01-012018-12-31FY2018-12-312017-01-012017-12-312017-12-311falsefalsefalse171802018-12-31jppfs_cor:NonConsolidatedMember171802018-01-012018-12-31jppfs_cor:NonConsolidatedMember171802017-12-31jppfs_cor:NonConsolidatedMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMember171802016-12-31jppfs_cor:NonConsolidatedMember171802016-12-31jppfs_cor:CapitalStockMember171802016-12-31jppfs_cor:CapitalSurplusMember171802016-12-31jppfs_cor:RetainedEarningsMember171802016-12-31jppfs_cor:TreasuryStockMember171802016-12-31jppfs_cor:ShareholdersEquityMember171802016-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802016-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember171802016-12-31jppfs_cor:NonControllingInterestsMember171802017-01-012017-12-31jppfs_cor:RetainedEarningsMember171802017-01-012017-12-31jppfs_cor:CapitalStockMember171802017-01-012017-12-31jppfs_cor:CapitalSurplusMember171802017-01-012017-12-31jppfs_cor:TreasuryStockMember171802017-01-012017-12-31jppfs_cor:ShareholdersEquityMember171802017-01-012017-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802017-01-012017-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember171802017-01-012017-12-31jppfs_cor:NonControllingInterestsMember171802017-12-31jppfs_cor:CapitalStockMember171802017-12-31jppfs_cor:CapitalSurplusMember171802017-12-31jppfs_cor:RetainedEarningsMember171802017-12-31jppfs_cor:TreasuryStockMember171802017-12-31jppfs_cor:ShareholdersEquityMember171802017-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802017-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember171802017-12-31jppfs_cor:NonControllingInterestsMember171802016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember171802016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember171802016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember171802016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember171802016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember171802016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember171802016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember171802016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember171802016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember171802016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802017-01-012017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember171802017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember171802017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember171802017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember171802017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember171802017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember171802017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember171802017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember171802017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember171802017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember171802017-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember171802018-12-31jppfs_cor:ShareholdersEquityMember171802018-12-31jppfs_cor:CapitalStockMember171802018-12-31jppfs_cor:CapitalSurplusMember171802018-12-31jppfs_cor:RetainedEarningsMember171802018-12-31jppfs_cor:TreasuryStockMember171802018-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember171802018-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802018-12-31jppfs_cor:NonControllingInterestsMember171802018-01-012018-12-31jppfs_cor:ShareholdersEquityMember171802018-01-012018-12-31jppfs_cor:CapitalStockMember171802018-01-012018-12-31jppfs_cor:CapitalSurplusMember171802018-01-012018-12-31jppfs_cor:RetainedEarningsMember171802018-01-012018-12-31jppfs_cor:TreasuryStockMember171802018-01-012018-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember171802018-01-012018-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802018-01-012018-12-31jppfs_cor:NonControllingInterestsMember171802018-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember171802018-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember171802018-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember171802018-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember171802018-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember171802018-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember171802018-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember171802018-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember171802018-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember171802018-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember171802018-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802018-01-012018-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember171802018-01-012018-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember171802018-01-012018-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember171802018-01-012018-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember171802018-01-012018-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember171802018-01-012018-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember171802018-01-012018-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember171802018-01-012018-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember171802018-01-012018-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember171802018-01-012018-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember171802018-01-012018-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802019-02-13171802018-12-31171802018-01-012018-12-31171802017-12-31171802017-01-012017-12-31171802016-12-31171802018-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember171802018-01-012018-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember171802017-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember171802017-01-012017-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember171802016-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMemberxbrli:pureiso4217:JPY