4.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2020年12月31日) | 当連結会計年度 (2021年12月31日) |
資産の部 | | |
流動資産 | | |
現金預金 | 1,261,103 | 2,771,286 |
受取手形・完成工事未収入金等 | 3,306,657 | ※5 3,875,491 |
たな卸資産 | ※2 4,760,701 | ※2 5,936,215 |
預け金 | 46,157 | 138,378 |
その他 | 701,849 | 527,102 |
貸倒引当金 | △3,083 | △2,877 |
流動資産合計 | 10,073,385 | 13,245,597 |
固定資産 | | |
有形固定資産 | | |
建物・構築物(純額) | ※3 2,651,147 | ※3 4,227,567 |
機械・運搬具(純額) | 1,736,806 | 1,476,685 |
工具器具・備品(純額) | 694,970 | 733,106 |
土地 | ※3 9,124,744 | ※3 9,121,402 |
リース資産(純額) | 61,982 | 135,294 |
建設仮勘定 | 1,414,801 | 95,089 |
有形固定資産合計 | ※6 15,684,454 | ※6 15,789,145 |
無形固定資産 | | |
リース資産 | - | 57,232 |
その他 | 12,218 | 19,817 |
無形固定資産合計 | 12,218 | 77,049 |
投資その他の資産 | | |
投資有価証券 | ※1 581,944 | ※1 565,926 |
繰延税金資産 | 481,058 | 455,658 |
その他 | 492,765 | 471,273 |
貸倒引当金 | △43,392 | △42,792 |
投資その他の資産合計 | 1,512,375 | 1,450,065 |
固定資産合計 | 17,209,048 | 17,316,261 |
資産合計 | 27,282,433 | 30,561,859 |
| | (単位:千円) |
| 前連結会計年度 (2020年12月31日) | 当連結会計年度 (2021年12月31日) |
負債の部 | | |
流動負債 | | |
支払手形・工事未払金等 | 1,628,553 | 2,800,258 |
短期借入金 | ※3,※7 1,970,000 | ※3,※7 1,700,000 |
1年内返済予定の長期借入金 | ※3 1,121,475 | ※3 938,102 |
リース債務 | 28,370 | 62,660 |
未払法人税等 | 187,565 | 52,046 |
未成工事受入金 | 1,435,432 | 4,053,030 |
賞与引当金 | 153,654 | 167,296 |
役員賞与引当金 | 20,700 | 10,400 |
完成工事補償引当金 | 34,713 | 19,718 |
工事損失引当金 | - | 1,460 |
預り金 | 219,747 | 213,490 |
資産除去債務 | 47,500 | 41,481 |
その他 | 574,811 | 377,910 |
流動負債合計 | 7,422,523 | 10,437,854 |
固定負債 | | |
社債 | 300,000 | 300,000 |
長期借入金 | ※3 3,049,431 | ※3 2,356,579 |
リース債務 | 35,368 | 136,756 |
退職給付に係る負債 | 568,727 | 693,896 |
役員退職慰労引当金 | 113,885 | 114,597 |
資産除去債務 | 274,190 | 276,124 |
その他 | 370,524 | 360,528 |
固定負債合計 | 4,712,127 | 4,238,483 |
負債合計 | 12,134,650 | 14,676,337 |
純資産の部 | | |
株主資本 | | |
資本金 | 764,815 | 764,815 |
資本剰余金 | 705,825 | 705,825 |
利益剰余金 | 11,953,618 | 12,575,666 |
自己株式 | △110,378 | △110,378 |
株主資本合計 | 13,313,880 | 13,935,927 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 57,243 | 43,882 |
退職給付に係る調整累計額 | △3,627 | △1,004 |
その他の包括利益累計額合計 | 53,615 | 42,877 |
非支配株主持分 | 1,780,286 | 1,906,716 |
純資産合計 | 15,147,782 | 15,885,521 |
負債純資産合計 | 27,282,433 | 30,561,859 |
E0031517180美樹工業株式会社MIKIKOGYO CO.,LTD.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCNSCNS2021-01-012021-12-31FY2021-12-312020-01-012020-12-312020-12-311falsefalsefalse171802021-12-31jppfs_cor:NonConsolidatedMember171802021-01-012021-12-31jppfs_cor:NonConsolidatedMember171802020-12-31jppfs_cor:NonConsolidatedMember171802020-01-012020-12-31jppfs_cor:NonConsolidatedMember171802019-12-31jppfs_cor:NonConsolidatedMember171802019-12-31jppfs_cor:CapitalStockMember171802019-12-31jppfs_cor:CapitalSurplusMember171802019-12-31jppfs_cor:RetainedEarningsMember171802019-12-31jppfs_cor:TreasuryStockMember171802019-12-31jppfs_cor:ShareholdersEquityMember171802019-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802019-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember171802019-12-31jppfs_cor:NonControllingInterestsMember171802020-01-012020-12-31jppfs_cor:RetainedEarningsMember171802020-01-012020-12-31jppfs_cor:CapitalStockMember171802020-01-012020-12-31jppfs_cor:CapitalSurplusMember171802020-01-012020-12-31jppfs_cor:TreasuryStockMember171802020-01-012020-12-31jppfs_cor:ShareholdersEquityMember171802020-01-012020-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802020-01-012020-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember171802020-01-012020-12-31jppfs_cor:NonControllingInterestsMember171802021-12-31171802021-01-012021-12-31171802020-12-31171802020-01-012020-12-31171802019-12-31171802022-02-14171802020-12-31jppfs_cor:CapitalStockMember171802020-12-31jppfs_cor:CapitalSurplusMember171802020-12-31jppfs_cor:RetainedEarningsMember171802020-12-31jppfs_cor:TreasuryStockMember171802020-12-31jppfs_cor:ShareholdersEquityMember171802020-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802020-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember171802020-12-31jppfs_cor:NonControllingInterestsMember171802019-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember171802019-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember171802019-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember171802019-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember171802019-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember171802019-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember171802019-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember171802019-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember171802019-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember171802019-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802019-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember171802020-01-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember171802020-01-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember171802020-01-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember171802020-01-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember171802020-01-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember171802020-01-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember171802020-01-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember171802020-01-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember171802020-01-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember171802020-01-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802020-01-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember171802020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember171802020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember171802020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember171802020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember171802020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember171802020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember171802020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember171802020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember171802020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember171802020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember171802021-12-31jppfs_cor:ShareholdersEquityMember171802021-12-31jppfs_cor:CapitalStockMember171802021-12-31jppfs_cor:CapitalSurplusMember171802021-12-31jppfs_cor:RetainedEarningsMember171802021-12-31jppfs_cor:TreasuryStockMember171802021-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember171802021-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802021-12-31jppfs_cor:NonControllingInterestsMember171802021-01-012021-12-31jppfs_cor:ShareholdersEquityMember171802021-01-012021-12-31jppfs_cor:CapitalStockMember171802021-01-012021-12-31jppfs_cor:CapitalSurplusMember171802021-01-012021-12-31jppfs_cor:RetainedEarningsMember171802021-01-012021-12-31jppfs_cor:TreasuryStockMember171802021-01-012021-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember171802021-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember171802021-01-012021-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember171802020-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember171802020-01-012020-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember171802019-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember171802021-01-012021-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802021-01-012021-12-31jppfs_cor:NonControllingInterestsMember171802021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember171802021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember171802021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember171802021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember171802021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember171802021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember171802021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember171802021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember171802021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember171802021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember171802021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember171802021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember171802021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember171802021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember171802021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember171802021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember171802021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember171802021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember171802021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember171802021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember171802021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember171802021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberiso4217:JPYxbrli:pure