3.財務諸表及び主な注記

(1)貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2021年5月31日)

当事業年度

(2022年5月31日)

資産の部

 

 

 

流動資産

 

 

 

 

現金及び預金

1,403,477

1,483,812

 

 

受取手形

99,540

 

 

電子記録債権

30,013

31,373

 

 

完成工事未収入金

692,850

 

 

受取手形、完成工事未収入金及び契約資産

774,592

 

 

売掛金

22,397

20,003

 

 

未成工事支出金

274,008

119,949

 

 

仕掛販売用不動産

18,551

111,189

 

 

原材料及び貯蔵品

10,133

18,225

 

 

前渡金

10,000

 

 

前払費用

4,624

5,821

 

 

その他

8,400

24,718

 

 

貸倒引当金

13,126

10,335

 

 

流動資産合計

2,550,871

2,589,350

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物

74,660

87,883

 

 

 

 

減価償却累計額

9,463

12,899

 

 

 

 

建物(純額)

65,196

74,983

 

 

 

構築物

6,847

967

 

 

 

 

減価償却累計額

740

332

 

 

 

 

構築物(純額)

6,106

635

 

 

 

機械及び装置

21,893

21,195

 

 

 

 

減価償却累計額

18,865

19,698

 

 

 

 

機械及び装置(純額)

3,028

1,496

 

 

 

車両運搬具

12,577

31,846

 

 

 

 

減価償却累計額

9,036

6,933

 

 

 

 

車両運搬具(純額)

3,540

24,913

 

 

 

工具、器具及び備品

40,531

50,225

 

 

 

 

減価償却累計額

34,378

38,990

 

 

 

 

工具、器具及び備品(純額)

6,153

11,235

 

 

 

土地

389,654

44,890

 

 

 

リース資産

27,309

16,291

 

 

 

 

減価償却累計額

20,872

11,790

 

 

 

 

リース資産(純額)

6,436

4,500

 

 

 

建設仮勘定

4,000

 

 

 

有形固定資産合計

480,116

166,655

 

 

無形固定資産

 

 

 

 

 

ソフトウエア

30,086

30,705

 

 

 

電話加入権

66

66

 

 

 

無形固定資産合計

30,153

30,772

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2021年5月31日)

当事業年度

(2022年5月31日)

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

311,791

304,070

 

 

 

投資不動産

100,907

448,948

 

 

 

出資金

140

140

 

 

 

破産更生債権等

14,354

18,920

 

 

 

長期前払費用

14,250

19,137

 

 

 

長期貸付金

982

2,298

 

 

 

保険積立金

227,501

250,033

 

 

 

繰延税金資産

12,980

19,526

 

 

 

その他

11,023

11,817

 

 

 

貸倒引当金

14,845

20,324

 

 

 

投資その他の資産合計

679,085

1,054,569

 

 

固定資産合計

1,189,356

1,251,997

 

資産合計

3,740,227

3,841,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2021年5月31日)

当事業年度

(2022年5月31日)

負債の部

 

 

 

流動負債

 

 

 

 

支払手形

335,904

298,097

 

 

工事未払金

295,346

245,266

 

 

買掛金

41,147

43,840

 

 

リース債務

1,676

4,371

 

 

未払金

62,126

75,181

 

 

未払費用

15,410

15,659

 

 

未払法人税等

112,953

84,129

 

 

未払消費税等

32,129

2,781

 

 

未成工事受入金

63,804

16,094

 

 

預り金

3,410

3,267

 

 

前受収益

3,997

4,019

 

 

完成工事補償引当金

28,743

43,453

 

 

その他

328

18,816

 

 

流動負債合計

996,979

854,978

 

固定負債

 

 

 

 

リース債務

4,371

 

 

資産除去債務

1,948

 

 

その他

1,294

1,290

 

 

固定負債合計

5,665

3,238

 

負債合計

1,002,644

858,216

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

391,329

391,329

 

 

資本剰余金

 

 

 

 

 

資本準備金

371,959

371,959

 

 

 

その他資本剰余金

28,136

28,136

 

 

 

資本剰余金合計

400,096

400,096

 

 

利益剰余金

 

 

 

 

 

その他利益剰余金

 

 

 

 

 

 

固定資産圧縮積立金

15,072

16,685

 

 

 

 

繰越利益剰余金

1,900,142

2,201,297

 

 

 

利益剰余金合計

1,915,215

2,217,983

 

 

自己株式

51,853

 

 

株主資本合計

2,706,641

2,957,556

 

評価・換算差額等

 

 

 

 

その他有価証券評価差額金

30,941

25,575

 

 

評価・換算差額等合計

30,941

25,575

 

純資産合計

2,737,582

2,983,131

負債純資産合計

3,740,227

3,841,348

 

 

E00323 14010 株式会社エムビーエス mbs,inc. 通期第2号様式 [日本基準](非連結) Japan GAAP false cns 2021-06-01 2022-05-31 FY 2022-05-31 2020-06-01 2021-05-31 2021-05-31 1 false false false 14010 2021-06-01 2022-05-31 14010 2021-05-31 jppfs_cor:NonConsolidatedMember 14010 2022-05-31 jppfs_cor:NonConsolidatedMember 14010 2020-06-01 2021-05-31 jppfs_cor:NonConsolidatedMember 14010 2021-06-01 2022-05-31 jppfs_cor:NonConsolidatedMember 14010 2020-05-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 14010 2021-05-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 14010 2020-05-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 14010 2021-05-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 14010 2021-05-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 14010 2020-05-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 14010 2020-05-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 14010 2021-05-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 14010 2020-05-31 jppfs_cor:ReserveForSpecialDepreciationMember jppfs_cor:NonConsolidatedMember 14010 2021-05-31 jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember jppfs_cor:NonConsolidatedMember 14010 2020-05-31 jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember jppfs_cor:NonConsolidatedMember 14010 2021-05-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 14010 2020-05-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 14010 2021-05-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 14010 2020-05-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 14010 2021-05-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 14010 2020-05-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 14010 2021-05-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 14010 2020-05-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 14010 2021-05-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 14010 2020-05-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 14010 2021-05-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 14010 2020-05-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 14010 2020-05-31 jppfs_cor:NonConsolidatedMember 14010 2020-06-01 2021-05-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 14010 2020-06-01 2021-05-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 14010 2020-06-01 2021-05-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 14010 2020-06-01 2021-05-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 14010 2021-06-01 2022-05-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 14010 2021-06-01 2022-05-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 14010 2021-06-01 2022-05-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 14010 2020-06-01 2021-05-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 14010 2020-06-01 2021-05-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 14010 2020-06-01 2021-05-31 jppfs_cor:ReserveForSpecialDepreciationMember jppfs_cor:NonConsolidatedMember 14010 2021-06-01 2022-05-31 jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember jppfs_cor:NonConsolidatedMember 14010 2020-06-01 2021-05-31 jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember jppfs_cor:NonConsolidatedMember 14010 2021-06-01 2022-05-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 14010 2021-06-01 2022-05-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 14010 2020-06-01 2021-05-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 14010 2021-06-01 2022-05-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 14010 2020-06-01 2021-05-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 14010 2020-06-01 2021-05-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 14010 2021-06-01 2022-05-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 14010 2021-06-01 2022-05-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 14010 2021-06-01 2022-05-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 14010 2020-06-01 2021-05-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 14010 2021-06-01 2022-05-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 14010 2022-05-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 14010 2022-05-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 14010 2022-05-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 14010 2022-05-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 14010 2021-05-31 jppfs_cor:ReserveForSpecialDepreciationMember jppfs_cor:NonConsolidatedMember 14010 2022-05-31 jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember jppfs_cor:NonConsolidatedMember 14010 2022-05-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 14010 2022-05-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 14010 2022-05-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 14010 2022-05-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 14010 2022-05-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 14010 2022-05-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 14010 2021-05-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 14010 2022-07-13 iso4217:JPY xbrli:pure