3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

 

(単位:千円)

 

前連結会計年度

(2024年12月31日)

当連結会計年度

(2025年12月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

3,921,357

5,100,333

受取手形

4,013,848

3,780,925

売掛金

14,598,921

16,047,933

商品及び製品

1,105,479

1,211,470

仕掛品

454,077

487,174

原材料及び貯蔵品

2,179,957

2,825,095

その他

1,290,001

1,238,146

貸倒引当金

59,012

77,781

流動資産合計

27,504,632

30,613,299

固定資産

 

 

有形固定資産

 

 

建物及び構築物

20,089,899

21,475,456

減価償却累計額

13,627,452

14,425,375

建物及び構築物(純額)

6,462,447

7,050,081

機械装置及び運搬具

32,910,839

36,381,660

減価償却累計額

25,645,659

27,898,488

機械装置及び運搬具(純額)

7,265,180

8,483,172

土地

9,222,092

10,173,257

その他

5,312,026

6,871,880

減価償却累計額

3,839,590

4,136,111

その他(純額)

1,472,435

2,735,769

有形固定資産合計

24,422,155

28,442,280

無形固定資産

 

 

のれん

1,830,536

4,943,831

顧客関連資産

778,272

684,018

その他

354,247

413,429

無形固定資産合計

2,963,056

6,041,279

投資その他の資産

 

 

投資有価証券

21,481,996

19,318,214

繰延税金資産

73,147

95,667

その他

387,076

391,058

貸倒引当金

26,958

26,870

投資その他の資産合計

21,915,262

19,778,070

固定資産合計

49,300,475

54,261,630

資産合計

76,805,107

84,874,929

 

 

 

 

(単位:千円)

 

前連結会計年度

(2024年12月31日)

当連結会計年度

(2025年12月31日)

負債の部

 

 

流動負債

 

 

支払手形及び買掛金

12,475,939

12,911,881

電子記録債務

2,889,509

3,347,622

短期借入金

3,555,963

6,775,545

1年内返済予定の長期借入金

10,303

484,140

未払法人税等

657,819

1,327,987

賞与引当金

439,344

710,229

その他

3,699,023

4,561,407

流動負債合計

23,727,903

30,118,813

固定負債

 

 

繰延税金負債

4,095,298

4,262,300

退職給付に係る負債

2,502,918

2,257,176

その他

347,461

396,064

固定負債合計

6,945,678

6,915,541

負債合計

30,673,581

37,034,355

純資産の部

 

 

株主資本

 

 

資本金

4,000,000

4,000,000

資本剰余金

16,986,679

16,986,679

利益剰余金

14,872,243

17,347,847

自己株式

813,347

1,305,979

株主資本合計

35,045,575

37,028,547

その他の包括利益累計額

 

 

その他有価証券評価差額金

9,679,190

8,778,088

為替換算調整勘定

1,048,040

730,946

退職給付に係る調整累計額

78,588

319,851

その他の包括利益累計額合計

10,805,819

9,828,886

新株予約権

8,370

8,370

非支配株主持分

271,760

974,769

純資産合計

46,131,525

47,840,573

負債純資産合計

76,805,107

84,874,929

 

E0066839470ダイナパック株式会社Dynapac Co.,Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-01-012025-12-31FY2025-12-312024-01-012024-12-312024-12-311falsefalsefalse394702025-12-31jppfs_cor:CapitalStockMember394702025-12-31jppfs_cor:CapitalSurplusMember394702025-12-31jppfs_cor:RetainedEarningsMember394702025-12-31jppfs_cor:TreasuryStockMember394702025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember394702025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember394702025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember394702024-12-31jppfs_cor:CapitalStockMember394702024-12-31jppfs_cor:CapitalSurplusMember394702024-12-31jppfs_cor:RetainedEarningsMember394702024-01-012024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember394702023-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember394702025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember394702025-01-012025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember394702024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember394702025-12-31jppfs_cor:SubscriptionRightsToSharesMember394702025-12-31jppfs_cor:NonControllingInterestsMember394702025-01-012025-12-31jppfs_cor:ShareholdersEquityMember394702025-01-012025-12-31jppfs_cor:CapitalStockMember394702025-01-012025-12-31jppfs_cor:CapitalSurplusMember394702025-01-012025-12-31jppfs_cor:RetainedEarningsMember394702025-01-012025-12-31jppfs_cor:TreasuryStockMember394702025-01-012025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember394702025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember394702025-01-012025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember394702025-01-012025-12-31jppfs_cor:SubscriptionRightsToSharesMember394702025-01-012025-12-31jppfs_cor:NonControllingInterestsMember394702024-01-012024-12-31jppfs_cor:CapitalStockMember394702024-01-012024-12-31jppfs_cor:CapitalSurplusMember394702025-01-012025-12-31394702024-12-31394702024-01-012024-12-31394702023-12-31394702023-12-31jppfs_cor:CapitalStockMember394702023-12-31jppfs_cor:CapitalSurplusMember394702023-12-31jppfs_cor:RetainedEarningsMember394702023-12-31jppfs_cor:TreasuryStockMember394702023-12-31jppfs_cor:ShareholdersEquityMember394702023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember394702023-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember394702023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember394702023-12-31jppfs_cor:SubscriptionRightsToSharesMember394702023-12-31jppfs_cor:NonControllingInterestsMember394702024-01-012024-12-31jppfs_cor:RetainedEarningsMember394702026-02-13394702025-12-31394702025-01-012025-12-31jpcrp_cor:ReportableSegmentsMember394702025-01-012025-12-31jpcrp_cor:UnallocatedAmountsAndEliminationMember394702024-12-31jpcrp_cor:ReportableSegmentsMember394702024-12-31jpcrp_cor:UnallocatedAmountsAndEliminationMember394702024-01-012024-12-31jpcrp_cor:ReportableSegmentsMember394702024-01-012024-12-31jpcrp_cor:UnallocatedAmountsAndEliminationMember394702025-12-31jpcrp_cor:ReportableSegmentsMember394702025-12-31jpcrp_cor:UnallocatedAmountsAndEliminationMember394702025-01-012025-12-31tse-acedjpfr-39470:RealEstateLeasingBusinessReportableSegmentsMember394702024-12-31tse-acedjpfr-39470:RealEstateLeasingBusinessReportableSegmentsMember394702024-01-012024-12-31tse-acedjpfr-39470:RealEstateLeasingBusinessReportableSegmentsMember394702025-12-31tse-acedjpfr-39470:RealEstateLeasingBusinessReportableSegmentsMember394702025-01-012025-12-31jpcrp_cor:ReconcilingItemsMember394702024-12-31jpcrp_cor:ReconcilingItemsMember394702024-01-012024-12-31jpcrp_cor:ReconcilingItemsMember394702025-12-31jpcrp_cor:ReconcilingItemsMember394702025-01-012025-12-31tse-acedjpfr-39470:PackagingBusinessReportableSegmentsMember394702024-12-31jppfs_cor:TreasuryStockMember394702024-12-31jppfs_cor:ShareholdersEquityMember394702024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember394702024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember394702024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember394702024-12-31jppfs_cor:SubscriptionRightsToSharesMember394702024-12-31jppfs_cor:NonControllingInterestsMember394702024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember394702024-01-012024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember394702024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember394702024-01-012024-12-31jppfs_cor:SubscriptionRightsToSharesMember394702024-01-012024-12-31jppfs_cor:NonControllingInterestsMember394702024-01-012024-12-31jppfs_cor:TreasuryStockMember394702024-01-012024-12-31jppfs_cor:ShareholdersEquityMember394702025-12-31jppfs_cor:ShareholdersEquityMember394702024-12-31tse-acedjpfr-39470:PackagingBusinessReportableSegmentsMember394702024-01-012024-12-31tse-acedjpfr-39470:PackagingBusinessReportableSegmentsMember394702025-12-31tse-acedjpfr-39470:PackagingBusinessReportableSegmentsMemberxbrli:pureiso4217:JPY