3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (令和6年3月31日) | 当事業年度 (令和7年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 969,521 | 725,351 |
受取手形 | - | 572 |
電子記録債権 | 21,228 | 13,709 |
売掛金 | 540,833 | 587,556 |
商品及び製品 | 31,379 | 33,704 |
仕掛品 | 216,041 | 346,512 |
原材料及び貯蔵品 | 308,961 | 405,198 |
前払費用 | 6,510 | 7,195 |
未収入金 | 400 | 455 |
その他 | 6,041 | 5,742 |
流動資産合計 | 2,100,919 | 2,126,000 |
固定資産 | | |
有形固定資産 | | |
建物 | 1,682,567 | 1,750,155 |
減価償却累計額 | △1,382,757 | △1,404,281 |
建物(純額) | ※1 299,810 | ※1 345,874 |
構築物 | 528,650 | 569,573 |
減価償却累計額 | △444,280 | △456,652 |
構築物(純額) | 84,370 | 112,920 |
機械及び装置 | 295,766 | 303,113 |
減価償却累計額 | △275,925 | △281,927 |
機械及び装置(純額) | 19,841 | 21,186 |
車両運搬具 | 21,744 | 23,379 |
減価償却累計額 | △20,232 | △21,300 |
車両運搬具(純額) | 1,512 | 2,079 |
工具、器具及び備品 | 286,400 | 292,871 |
減価償却累計額 | △257,296 | △268,643 |
工具、器具及び備品(純額) | 29,104 | 24,228 |
土地 | ※1 1,321,680 | ※1 1,321,680 |
リース資産 | 5,613 | 13,107 |
減価償却累計額 | △3,042 | △5,378 |
リース資産(純額) | 2,570 | 7,728 |
建設仮勘定 | 34,119 | 27,152 |
有形固定資産合計 | 1,793,010 | 1,862,850 |
無形固定資産 | | |
リース資産 | 8,698 | 850 |
その他 | 3,146 | 2,447 |
無形固定資産合計 | 11,844 | 3,297 |
| | (単位:千円) |
| 前事業年度 (令和6年3月31日) | 当事業年度 (令和7年3月31日) |
投資その他の資産 | | |
投資有価証券 | 476,830 | 486,734 |
出資金 | 3,125 | 2,800 |
差入保証金 | 920 | 920 |
投資その他の資産合計 | 480,875 | 490,454 |
固定資産合計 | 2,285,730 | 2,356,602 |
資産合計 | 4,386,649 | 4,482,603 |
負債の部 | | |
流動負債 | | |
買掛金 | 79,064 | 69,809 |
短期借入金 | ※1 500,000 | ※1 500,000 |
1年内返済予定の長期借入金 | ※1 11,004 | ※1 11,004 |
リース債務 | 5,863 | 3,558 |
未払金 | 21,227 | 63,337 |
未払費用 | 152,704 | 71,358 |
未払法人税等 | 74,778 | 43,961 |
未払消費税等 | 33,845 | 8,629 |
前受金 | ※2 13,650 | 12,932 |
預り金 | 20,355 | 30,067 |
賞与引当金 | 48,770 | 95,881 |
その他 | 837 | 831 |
流動負債合計 | 962,100 | 911,370 |
固定負債 | | |
長期借入金 | ※1 125,549 | ※1 114,545 |
リース債務 | 2,765 | 5,908 |
退職給付引当金 | 67,693 | 68,417 |
役員退職慰労引当金 | 75,088 | 82,951 |
製品保証引当金 | 698 | 782 |
長期預り保証金 | 55,139 | 55,139 |
長期預り金 | 6,049 | 5,199 |
繰延税金負債 | 32,693 | 31,882 |
資産除去債務 | 9,405 | 9,405 |
固定負債合計 | 375,083 | 374,232 |
負債合計 | 1,337,183 | 1,285,603 |
| | (単位:千円) |
| 前事業年度 (令和6年3月31日) | 当事業年度 (令和7年3月31日) |
純資産の部 | | |
株主資本 | | |
資本金 | 201,600 | 201,600 |
資本剰余金 | | |
資本準備金 | 18,121 | 18,121 |
資本剰余金合計 | 18,121 | 18,121 |
利益剰余金 | | |
利益準備金 | 50,400 | 50,400 |
その他利益剰余金 | | |
別途積立金 | 1,350,000 | 1,350,000 |
繰越利益剰余金 | 1,153,611 | 1,333,389 |
利益剰余金合計 | 2,554,011 | 2,733,789 |
自己株式 | △14,800 | △14,800 |
株主資本合計 | 2,758,932 | 2,938,710 |
評価・換算差額等 | | |
その他有価証券評価差額金 | 290,533 | 258,289 |
評価・換算差額等合計 | 290,533 | 258,289 |
純資産合計 | 3,049,465 | 3,197,000 |
負債純資産合計 | 4,386,649 | 4,482,603 |
E0085042740細谷火工株式会社HOSOYA PYRO-ENGINEERING CO., LTD.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember427402024-04-012025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember427402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember427402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember427402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember427402024-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember427402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember427402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember427402024-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember427402024-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember427402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember427402024-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember427402024-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember427402023-04-012024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember427402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember427402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember427402023-04-012024-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember427402023-04-012024-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember427402023-04-012024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember427402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember427402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember427402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember427402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember427402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember427402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember427402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember427402023-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember427402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember427402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember427402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember427402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember427402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember427402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember427402023-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember427402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember427402025-03-31jppfs_cor:NonConsolidatedMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMember427402024-03-31jppfs_cor:NonConsolidatedMember427402023-04-012024-03-31jppfs_cor:NonConsolidatedMember427402023-03-31jppfs_cor:NonConsolidatedMember427402025-05-14427402024-04-012025-03-31427402025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember427402024-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember427402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember427402025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember427402025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-42740:PyrotechnicProductsReportableSegmentsMember427402025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-42740:LeasingReportableSegmentsMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-42740:PyrotechnicProductsReportableSegmentsMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-42740:LeasingReportableSegmentsMember427402024-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember427402024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-42740:PyrotechnicProductsReportableSegmentsMember427402024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-42740:LeasingReportableSegmentsMember427402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember427402023-04-012024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-42740:PyrotechnicProductsReportableSegmentsMember427402023-04-012024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-42740:LeasingReportableSegmentsMemberxbrli:pureiso4217:JPY