3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2025年3月31日) | 当事業年度 (2026年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 2,954,759 | 2,006,175 |
売掛金 | 2,576,552 | 3,483,563 |
商品及び製品 | 1,963,646 | 2,619,255 |
仕掛品 | 294,315 | 369,905 |
原材料及び貯蔵品 | 791,320 | 932,556 |
前渡金 | 14,359 | 3,124 |
前払費用 | 91,512 | 97,475 |
未収入金 | 42,331 | 38,413 |
未収還付法人税等 | 7,665 | - |
その他 | 171,795 | 121,349 |
流動資産合計 | 8,908,257 | 9,671,819 |
固定資産 | | |
有形固定資産 | | |
建物 | 8,050,466 | 8,269,409 |
減価償却累計額 | △5,765,265 | △5,932,873 |
建物(純額) | 2,285,201 | 2,336,536 |
構築物 | 268,904 | 268,904 |
減価償却累計額 | △259,376 | △261,882 |
構築物(純額) | 9,527 | 7,021 |
機械及び装置 | 8,767,985 | 8,867,978 |
減価償却累計額 | △8,157,643 | △8,285,248 |
機械及び装置(純額) | 610,342 | 582,730 |
車両運搬具 | 38,323 | 38,883 |
減価償却累計額 | △36,128 | △35,843 |
車両運搬具(純額) | 2,194 | 3,039 |
工具、器具及び備品 | 1,086,391 | 1,151,358 |
減価償却累計額 | △977,442 | △1,007,822 |
工具、器具及び備品(純額) | 108,949 | 143,535 |
土地 | 82,947 | 82,947 |
建設仮勘定 | 214,205 | 505,865 |
有形固定資産合計 | 3,313,368 | 3,661,676 |
無形固定資産 | | |
ソフトウエア | 261,831 | 199,844 |
ソフトウエア仮勘定 | 12,204 | 38,000 |
その他 | 3,680 | 3,680 |
無形固定資産合計 | 277,715 | 241,524 |
| | (単位:千円) |
| 前事業年度 (2025年3月31日) | 当事業年度 (2026年3月31日) |
投資その他の資産 | | |
投資有価証券 | 1,847,919 | 2,252,637 |
長期前払費用 | 47,481 | 67,545 |
保険積立金 | 291,529 | 291,964 |
修繕積立金 | 132,720 | 153,542 |
その他 | 215,121 | 190,301 |
貸倒引当金 | △31,403 | △31,403 |
投資その他の資産合計 | 2,503,368 | 2,924,587 |
固定資産合計 | 6,094,451 | 6,827,788 |
資産合計 | 15,002,709 | 16,499,607 |
負債の部 | | |
流動負債 | | |
支払手形 | 36,102 | - |
買掛金 | 904,581 | 1,005,435 |
短期借入金 | 100,000 | 100,000 |
1年内返済予定の長期借入金 | - | 38,460 |
未払金 | 16,237 | 2,300 |
未払費用 | 460,876 | 501,209 |
未払法人税等 | 44,997 | 111,370 |
前受金 | 195 | 175 |
預り金 | 15,625 | 17,037 |
賞与引当金 | 118,528 | 370,900 |
未払消費税等 | - | 150,001 |
設備関係支払手形 | 28,560 | - |
設備関係未払金 | 274,176 | 442,729 |
その他 | 34,892 | 41,680 |
流動負債合計 | 2,034,774 | 2,781,298 |
固定負債 | | |
長期借入金 | - | 261,540 |
繰延税金負債 | 197,515 | 268,739 |
退職給付引当金 | 988,717 | 1,007,874 |
長期預り金 | 171,350 | 171,573 |
固定負債合計 | 1,357,582 | 1,709,727 |
負債合計 | 3,392,357 | 4,491,025 |
| | (単位:千円) |
| 前事業年度 (2025年3月31日) | 当事業年度 (2026年3月31日) |
純資産の部 | | |
株主資本 | | |
資本金 | 3,395,887 | 3,395,887 |
資本剰余金 | | |
資本準備金 | 2,675,826 | 2,675,826 |
その他資本剰余金 | 0 | 0 |
資本剰余金合計 | 2,675,826 | 2,675,826 |
利益剰余金 | | |
利益準備金 | 476,536 | 476,536 |
その他利益剰余金 | | |
別途積立金 | 3,953,000 | 3,953,000 |
繰越利益剰余金 | 242,087 | 365,184 |
利益剰余金合計 | 4,671,624 | 4,794,720 |
自己株式 | △36,497 | △36,614 |
株主資本合計 | 10,706,840 | 10,829,820 |
評価・換算差額等 | | |
その他有価証券評価差額金 | 903,511 | 1,178,760 |
評価・換算差額等合計 | 903,511 | 1,178,760 |
純資産合計 | 11,610,351 | 12,008,581 |
負債純資産合計 | 15,002,709 | 16,499,607 |
E0092845120わかもと製薬株式会社WAKAMOTO PHARMACEUTICAL CO.,LTD.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember451202025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:OtcProductsBusinessRelatedMember451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember451202025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:GlobalSalesDevelopmentBusinessRelatedMember451202025-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember451202025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember451202025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember451202025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember451202025-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember451202024-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember451202025-04-012026-03-31451202026-05-15451202025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMemberjppfs_cor:NonConsolidatedMember451202025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:EthicalProductsBusinessRelatedMember451202026-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember451202026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember451202026-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember451202026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember451202026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember451202025-04-012026-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember451202025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember451202025-04-012026-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202025-04-012026-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202025-04-012026-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202025-04-012026-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember451202025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember451202024-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202024-04-012025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember451202024-04-012025-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202024-04-012025-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember451202024-04-012025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember451202024-04-012025-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember451202024-04-012025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember451202025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember451202025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember451202025-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember451202025-04-012026-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember451202025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember451202025-04-012026-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember451202025-04-012026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember451202025-04-012026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember451202024-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember451202025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember451202025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember451202025-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202026-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember451202026-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember451202026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember451202026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember451202026-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember451202026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember451202025-04-012026-03-31jppfs_cor:NonConsolidatedMember451202025-03-31jppfs_cor:NonConsolidatedMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMember451202024-03-31jppfs_cor:NonConsolidatedMember451202026-03-31jppfs_cor:NonConsolidatedMember451202025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:EthicalProductsBusinessRelatedMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:OtcProductsBusinessRelatedMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:GlobalSalesDevelopmentBusinessRelatedMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:RealEstateLeasingReportableSegmentsMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember451202026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember451202026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:EthicalProductsBusinessRelatedMember451202026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:OtcProductsBusinessRelatedMember451202026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:GlobalSalesDevelopmentBusinessRelatedMember451202026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:RealEstateLeasingReportableSegmentsMember451202026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember451202025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember451202025-04-012026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:EthicalProductsBusinessRelatedMember451202025-04-012026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:OtcProductsBusinessRelatedMember451202025-04-012026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:GlobalSalesDevelopmentBusinessRelatedMember451202025-04-012026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:RealEstateLeasingReportableSegmentsMember451202025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember451202025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:RealEstateLeasingReportableSegmentsMemberxbrli:pureiso4217:JPY