3.財務諸表及び主な注記

(1)貸借対照表

 

 

(単位:千円)

 

前事業年度

(2025年3月31日)

当事業年度

(2026年3月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

2,954,759

2,006,175

売掛金

2,576,552

3,483,563

商品及び製品

1,963,646

2,619,255

仕掛品

294,315

369,905

原材料及び貯蔵品

791,320

932,556

前渡金

14,359

3,124

前払費用

91,512

97,475

未収入金

42,331

38,413

未収還付法人税等

7,665

-

その他

171,795

121,349

流動資産合計

8,908,257

9,671,819

固定資産

 

 

有形固定資産

 

 

建物

8,050,466

8,269,409

減価償却累計額

5,765,265

5,932,873

建物(純額)

2,285,201

2,336,536

構築物

268,904

268,904

減価償却累計額

259,376

261,882

構築物(純額)

9,527

7,021

機械及び装置

8,767,985

8,867,978

減価償却累計額

8,157,643

8,285,248

機械及び装置(純額)

610,342

582,730

車両運搬具

38,323

38,883

減価償却累計額

36,128

35,843

車両運搬具(純額)

2,194

3,039

工具、器具及び備品

1,086,391

1,151,358

減価償却累計額

977,442

1,007,822

工具、器具及び備品(純額)

108,949

143,535

土地

82,947

82,947

建設仮勘定

214,205

505,865

有形固定資産合計

3,313,368

3,661,676

無形固定資産

 

 

ソフトウエア

261,831

199,844

ソフトウエア仮勘定

12,204

38,000

その他

3,680

3,680

無形固定資産合計

277,715

241,524

 

 

 

 

(単位:千円)

 

前事業年度

(2025年3月31日)

当事業年度

(2026年3月31日)

投資その他の資産

 

 

投資有価証券

1,847,919

2,252,637

長期前払費用

47,481

67,545

保険積立金

291,529

291,964

修繕積立金

132,720

153,542

その他

215,121

190,301

貸倒引当金

31,403

31,403

投資その他の資産合計

2,503,368

2,924,587

固定資産合計

6,094,451

6,827,788

資産合計

15,002,709

16,499,607

負債の部

 

 

流動負債

 

 

支払手形

36,102

-

買掛金

904,581

1,005,435

短期借入金

100,000

100,000

1年内返済予定の長期借入金

-

38,460

未払金

16,237

2,300

未払費用

460,876

501,209

未払法人税等

44,997

111,370

前受金

195

175

預り金

15,625

17,037

賞与引当金

118,528

370,900

未払消費税等

-

150,001

設備関係支払手形

28,560

-

設備関係未払金

274,176

442,729

その他

34,892

41,680

流動負債合計

2,034,774

2,781,298

固定負債

 

 

長期借入金

-

261,540

繰延税金負債

197,515

268,739

退職給付引当金

988,717

1,007,874

長期預り金

171,350

171,573

固定負債合計

1,357,582

1,709,727

負債合計

3,392,357

4,491,025

 

 

 

 

(単位:千円)

 

前事業年度

(2025年3月31日)

当事業年度

(2026年3月31日)

純資産の部

 

 

株主資本

 

 

資本金

3,395,887

3,395,887

資本剰余金

 

 

資本準備金

2,675,826

2,675,826

その他資本剰余金

0

0

資本剰余金合計

2,675,826

2,675,826

利益剰余金

 

 

利益準備金

476,536

476,536

その他利益剰余金

 

 

別途積立金

3,953,000

3,953,000

繰越利益剰余金

242,087

365,184

利益剰余金合計

4,671,624

4,794,720

自己株式

36,497

36,614

株主資本合計

10,706,840

10,829,820

評価・換算差額等

 

 

その他有価証券評価差額金

903,511

1,178,760

評価・換算差額等合計

903,511

1,178,760

純資産合計

11,610,351

12,008,581

負債純資産合計

15,002,709

16,499,607

 

E0092845120わかもと製薬株式会社WAKAMOTO PHARMACEUTICAL CO.,LTD.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember451202025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:OtcProductsBusinessRelatedMember451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember451202025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:GlobalSalesDevelopmentBusinessRelatedMember451202025-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember451202025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember451202025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember451202025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember451202025-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember451202024-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember451202025-04-012026-03-31451202026-05-15451202025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMemberjppfs_cor:NonConsolidatedMember451202025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:EthicalProductsBusinessRelatedMember451202026-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember451202026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember451202026-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember451202026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember451202026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember451202025-04-012026-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember451202025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember451202025-04-012026-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202025-04-012026-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202025-04-012026-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202025-04-012026-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember451202025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember451202024-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202024-04-012025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember451202024-04-012025-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202024-04-012025-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember451202024-04-012025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember451202024-04-012025-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember451202024-04-012025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember451202025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember451202025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember451202025-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember451202025-04-012026-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember451202025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember451202025-04-012026-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember451202025-04-012026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember451202025-04-012026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember451202024-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember451202025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember451202025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember451202025-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202026-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember451202026-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember451202026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember451202026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember451202026-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember451202026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember451202025-04-012026-03-31jppfs_cor:NonConsolidatedMember451202025-03-31jppfs_cor:NonConsolidatedMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMember451202024-03-31jppfs_cor:NonConsolidatedMember451202026-03-31jppfs_cor:NonConsolidatedMember451202025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:EthicalProductsBusinessRelatedMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:OtcProductsBusinessRelatedMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:GlobalSalesDevelopmentBusinessRelatedMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:RealEstateLeasingReportableSegmentsMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember451202026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember451202026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:EthicalProductsBusinessRelatedMember451202026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:OtcProductsBusinessRelatedMember451202026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:GlobalSalesDevelopmentBusinessRelatedMember451202026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:RealEstateLeasingReportableSegmentsMember451202026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember451202025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember451202025-04-012026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:EthicalProductsBusinessRelatedMember451202025-04-012026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:OtcProductsBusinessRelatedMember451202025-04-012026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:GlobalSalesDevelopmentBusinessRelatedMember451202025-04-012026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:RealEstateLeasingReportableSegmentsMember451202025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember451202025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:RealEstateLeasingReportableSegmentsMemberxbrli:pureiso4217:JPY