5.連結財務諸表
(1)連結貸借対照表
| | |
| | (単位:千円) |
| 前連結会計年度 (平成27年12月20日) | 当連結会計年度 (平成28年12月20日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 4,912,293 | 4,023,328 |
受取手形及び売掛金 | ※2 3,424,543 | 3,805,519 |
有価証券 | 2,500,000 | 1,000,000 |
商品及び製品 | 2,428,521 | 2,974,165 |
仕掛品 | 30,925 | 36,684 |
原材料及び貯蔵品 | 835,568 | 883,147 |
繰延税金資産 | 278,166 | 289,131 |
その他 | 263,456 | 573,252 |
貸倒引当金 | △48,570 | △173,901 |
流動資産合計 | 14,624,904 | 13,411,329 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 9,019,076 | 11,826,282 |
減価償却累計額 | △4,756,405 | △5,031,190 |
建物及び構築物(純額) | 4,262,671 | 6,795,092 |
機械装置及び運搬具 | 4,891,566 | 6,219,285 |
減価償却累計額 | △3,771,219 | △3,841,667 |
機械装置及び運搬具(純額) | 1,120,346 | 2,377,617 |
土地 | 5,277,410 | 5,154,087 |
建設仮勘定 | 1,348,999 | 21,093 |
その他 | 2,191,555 | 2,161,337 |
減価償却累計額 | △1,919,490 | △1,828,094 |
その他(純額) | 272,064 | 333,243 |
有形固定資産合計 | 12,281,492 | 14,681,134 |
無形固定資産 | 398,357 | 789,601 |
投資その他の資産 | | |
投資有価証券 | 2,525,286 | 2,621,957 |
退職給付に係る資産 | 278,650 | 249,854 |
繰延税金資産 | 5,330 | 6,667 |
その他 | 734,891 | 737,198 |
貸倒引当金 | △49,681 | △53,556 |
投資その他の資産合計 | 3,494,477 | 3,562,121 |
固定資産合計 | 16,174,327 | 19,032,857 |
資産合計 | 30,799,232 | 32,444,187 |
| | |
| | (単位:千円) |
| 前連結会計年度 (平成27年12月20日) | 当連結会計年度 (平成28年12月20日) |
負債の部 | | |
流動負債 | | |
買掛金 | 684,978 | 687,193 |
未払金 | 2,343,762 | 2,788,818 |
未払法人税等 | 749,005 | 678,180 |
返品調整引当金 | 18,394 | 15,198 |
賞与引当金 | 108,823 | 137,562 |
その他 | 451,599 | 284,059 |
流動負債合計 | 4,356,565 | 4,591,012 |
固定負債 | | |
退職給付に係る負債 | 27,425 | 32,270 |
繰延税金負債 | 117,962 | 30,667 |
その他 | 84,745 | 83,788 |
固定負債合計 | 230,133 | 146,726 |
負債合計 | 4,586,698 | 4,737,738 |
純資産の部 | | |
株主資本 | | |
資本金 | 2,000,000 | 2,000,000 |
資本剰余金 | 199,748 | 199,946 |
利益剰余金 | 23,440,262 | 25,248,823 |
自己株式 | △542,094 | △544,946 |
株主資本合計 | 25,097,916 | 26,903,823 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 737,221 | 752,695 |
為替換算調整勘定 | 311,451 | 43,336 |
退職給付に係る調整累計額 | 65,944 | 6,592 |
その他の包括利益累計額合計 | 1,114,616 | 802,624 |
純資産合計 | 26,212,533 | 27,706,448 |
負債純資産合計 | 30,799,232 | 32,444,187 |
E0103949190株式会社ミルボンmilbon Co,Ltd.通期第1号様式 [日本基準](連結)Japan GAAPtrueCTECTE2015-12-212016-12-20FY2016-12-202014-12-212015-12-202015-12-201falsefalsefalse491902016-12-20jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember491902015-12-212016-12-20jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember491902015-12-20jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember491902014-12-212015-12-20jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember491902014-12-20jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember491902016-12-20jppfs_cor:NonConsolidatedMember491902015-12-212016-12-20jppfs_cor:NonConsolidatedMember491902015-12-20jppfs_cor:NonConsolidatedMember491902014-12-212015-12-20jppfs_cor:NonConsolidatedMember491902014-12-20jppfs_cor:NonConsolidatedMember491902014-12-20jppfs_cor:CapitalStockMember491902014-12-20jppfs_cor:CapitalSurplusMember491902014-12-20jppfs_cor:RetainedEarningsMember491902014-12-20jppfs_cor:TreasuryStockMember491902014-12-20jppfs_cor:ShareholdersEquityMember491902014-12-20jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember491902014-12-20jppfs_cor:ForeignCurrencyTranslationAdjustmentMember491902014-12-20jppfs_cor:ValuationAndTranslationAdjustmentsMember491902014-12-212015-12-20jppfs_cor:CapitalStockMember491902014-12-212015-12-20jppfs_cor:CapitalSurplusMember491902014-12-212015-12-20jppfs_cor:RetainedEarningsMember491902014-12-212015-12-20jppfs_cor:TreasuryStockMember491902014-12-212015-12-20jppfs_cor:ShareholdersEquityMember491902014-12-212015-12-20jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember491902014-12-212015-12-20jppfs_cor:ForeignCurrencyTranslationAdjustmentMember491902014-12-212015-12-20jppfs_cor:ValuationAndTranslationAdjustmentsMember491902015-12-20jppfs_cor:CapitalStockMember491902015-12-20jppfs_cor:CapitalSurplusMember491902015-12-20jppfs_cor:RetainedEarningsMember491902015-12-20jppfs_cor:TreasuryStockMember491902015-12-20jppfs_cor:ShareholdersEquityMember491902015-12-20jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember491902015-12-20jppfs_cor:ForeignCurrencyTranslationAdjustmentMember491902015-12-20jppfs_cor:ValuationAndTranslationAdjustmentsMember491902014-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember491902014-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember491902014-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember491902014-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember491902014-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember491902014-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember491902014-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember491902014-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember491902014-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember491902014-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember491902014-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember491902014-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember491902014-12-212015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember491902014-12-212015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember491902014-12-212015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember491902014-12-212015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember491902014-12-212015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember491902014-12-212015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember491902014-12-212015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember491902014-12-212015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember491902014-12-212015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember491902014-12-212015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember491902014-12-212015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember491902014-12-212015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember491902015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember491902015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember491902015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember491902015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember491902015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember491902015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember491902015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember491902015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember491902015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember491902015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember491902015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember491902015-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember491902016-12-20jppfs_cor:ShareholdersEquityMember491902016-12-20jppfs_cor:CapitalStockMember491902016-12-20jppfs_cor:CapitalSurplusMember491902016-12-20jppfs_cor:RetainedEarningsMember491902016-12-20jppfs_cor:TreasuryStockMember491902016-12-20jppfs_cor:ValuationAndTranslationAdjustmentsMember491902016-12-20jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember491902016-12-20jppfs_cor:ForeignCurrencyTranslationAdjustmentMember491902015-12-212016-12-20jppfs_cor:ShareholdersEquityMember491902015-12-212016-12-20jppfs_cor:CapitalStockMember491902015-12-212016-12-20jppfs_cor:CapitalSurplusMember491902015-12-212016-12-20jppfs_cor:RetainedEarningsMember491902015-12-212016-12-20jppfs_cor:TreasuryStockMember491902015-12-212016-12-20jppfs_cor:ValuationAndTranslationAdjustmentsMember491902015-12-212016-12-20jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember491902015-12-212016-12-20jppfs_cor:ForeignCurrencyTranslationAdjustmentMember491902016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember491902016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember491902016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember491902016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember491902016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember491902016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember491902016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember491902016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember491902016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember491902016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember491902016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember491902016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember491902015-12-212016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember491902015-12-212016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember491902015-12-212016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember491902015-12-212016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember491902015-12-212016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember491902015-12-212016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember491902015-12-212016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember491902015-12-212016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember491902015-12-212016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember491902015-12-212016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember491902015-12-212016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember491902015-12-212016-12-20jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember491902017-01-25491902016-12-20491902015-12-212016-12-20491902015-12-20491902014-12-212015-12-20491902014-12-20xbrli:pureiso4217:JPY