4.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2021年12月31日) | 当連結会計年度 (2022年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 13,350,147 | 12,300,053 |
受取手形及び売掛金 | 4,673,258 | 5,255,686 |
有価証券 | 200,000 | - |
商品及び製品 | 4,537,613 | 6,319,121 |
仕掛品 | 41,842 | 39,927 |
原材料及び貯蔵品 | 1,360,902 | 1,999,103 |
その他 | 740,268 | 784,924 |
貸倒引当金 | △3,271 | △185 |
流動資産合計 | 24,900,761 | 26,698,631 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 14,865,989 | 15,437,304 |
減価償却累計額 | △5,908,390 | △6,423,189 |
建物及び構築物(純額) | 8,957,598 | 9,014,115 |
機械装置及び運搬具 | 8,336,484 | 9,088,926 |
減価償却累計額 | △5,495,871 | △6,006,867 |
機械装置及び運搬具(純額) | 2,840,613 | 3,082,059 |
土地 | 4,995,014 | 6,452,228 |
建設仮勘定 | 269,654 | 453,754 |
その他 | 3,101,336 | 3,331,141 |
減価償却累計額 | △2,347,955 | △2,513,398 |
その他(純額) | 753,381 | 817,742 |
有形固定資産合計 | 17,816,262 | 19,819,899 |
無形固定資産 | 1,516,714 | 1,902,217 |
投資その他の資産 | | |
投資有価証券 | 1,610,607 | 1,775,734 |
長期貸付金 | 32,527 | 7,425 |
退職給付に係る資産 | 438,540 | 56,180 |
繰延税金資産 | 577,944 | 826,583 |
その他 | 1,393,519 | 1,719,802 |
貸倒引当金 | △48,387 | △46,087 |
投資その他の資産合計 | 4,004,752 | 4,339,639 |
固定資産合計 | 23,337,729 | 26,061,755 |
資産合計 | 48,238,490 | 52,760,387 |
| | (単位:千円) |
| 前連結会計年度 (2021年12月31日) | 当連結会計年度 (2022年12月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 936,108 | 1,133,259 |
未払金 | 3,495,694 | 4,022,247 |
未払法人税等 | 1,401,441 | 1,334,496 |
賞与引当金 | 511,612 | 591,582 |
その他 | 965,353 | 914,619 |
流動負債合計 | 7,310,210 | 7,996,205 |
固定負債 | | |
退職給付に係る負債 | 7,753 | 10,628 |
繰延税金負債 | 595 | 610 |
資産除去債務 | 608,139 | 643,317 |
その他 | 114,611 | 117,875 |
固定負債合計 | 731,099 | 772,431 |
負債合計 | 8,041,309 | 8,768,636 |
純資産の部 | | |
株主資本 | | |
資本金 | 2,000,000 | 2,000,000 |
資本剰余金 | 246,299 | 274,537 |
利益剰余金 | 38,834,669 | 41,875,487 |
自己株式 | △2,080,393 | △2,030,911 |
株主資本合計 | 39,000,575 | 42,119,113 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 100,262 | 214,928 |
繰延ヘッジ損益 | 68,821 | - |
為替換算調整勘定 | 850,537 | 1,766,040 |
退職給付に係る調整累計額 | 176,984 | △108,331 |
その他の包括利益累計額合計 | 1,196,605 | 1,872,637 |
純資産合計 | 40,197,181 | 43,991,750 |
負債純資産合計 | 48,238,490 | 52,760,387 |
E0103949190株式会社ミルボンmilbon Co,Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2022-01-012022-12-31FY2022-12-312021-01-012021-12-312021-12-311falsefalsefalse491902022-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember491902022-01-012022-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember491902021-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember491902021-01-012021-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember491902020-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember491902022-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember491902022-01-012022-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember491902021-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember491902021-01-012021-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember491902020-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember491902020-12-31jppfs_cor:CapitalStockMember491902020-12-31jppfs_cor:CapitalSurplusMember491902020-12-31jppfs_cor:RetainedEarningsMember491902020-12-31jppfs_cor:TreasuryStockMember491902020-12-31jppfs_cor:ShareholdersEquityMember491902020-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember491902020-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember491902020-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember491902021-01-012021-12-31jppfs_cor:CapitalStockMember491902021-01-012021-12-31jppfs_cor:CapitalSurplusMember491902021-01-012021-12-31jppfs_cor:RetainedEarningsMember491902021-01-012021-12-31jppfs_cor:TreasuryStockMember491902021-01-012021-12-31jppfs_cor:ShareholdersEquityMember491902021-01-012021-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember491902021-01-012021-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember491902021-01-012021-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember491902021-12-31jppfs_cor:CapitalStockMember491902021-12-31jppfs_cor:CapitalSurplusMember491902021-12-31jppfs_cor:RetainedEarningsMember491902021-12-31jppfs_cor:TreasuryStockMember491902021-12-31jppfs_cor:ShareholdersEquityMember491902021-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember491902021-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember491902021-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember491902022-12-31jppfs_cor:ShareholdersEquityMember491902022-12-31jppfs_cor:CapitalStockMember491902022-12-31jppfs_cor:CapitalSurplusMember491902022-12-31jppfs_cor:RetainedEarningsMember491902022-12-31jppfs_cor:TreasuryStockMember491902022-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember491902022-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember491902022-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember491902022-01-012022-12-31jppfs_cor:ShareholdersEquityMember491902022-01-012022-12-31jppfs_cor:CapitalStockMember491902022-01-012022-12-31jppfs_cor:CapitalSurplusMember491902022-01-012022-12-31jppfs_cor:RetainedEarningsMember491902022-01-012022-12-31jppfs_cor:TreasuryStockMember491902022-01-012022-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember491902022-01-012022-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember491902022-01-012022-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember491902023-02-14491902022-12-31491902022-01-012022-12-31491902021-12-31491902021-01-012021-12-31491902020-12-31xbrli:pureiso4217:JPY