3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2024年12月31日) | 当連結会計年度 (2025年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 13,829,730 | 11,816,180 |
受取手形及び売掛金 | 6,037,963 | 5,956,056 |
商品及び製品 | 7,815,306 | 8,001,451 |
仕掛品 | 58,436 | 48,022 |
原材料及び貯蔵品 | 2,430,008 | 2,490,061 |
その他 | 778,634 | 851,367 |
貸倒引当金 | △14,103 | △62,082 |
流動資産合計 | 30,935,977 | 29,101,056 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 17,331,993 | 18,983,235 |
減価償却累計額 | △7,605,692 | △8,014,204 |
建物及び構築物(純額) | 9,726,301 | 10,969,030 |
機械装置及び運搬具 | 10,592,607 | 10,972,904 |
減価償却累計額 | △7,115,423 | △7,719,600 |
機械装置及び運搬具(純額) | 3,477,183 | 3,253,304 |
土地 | 6,478,922 | 6,449,665 |
建設仮勘定 | 1,634,978 | 1,236,647 |
その他 | 4,158,351 | 4,463,366 |
減価償却累計額 | △3,167,933 | △3,462,290 |
その他(純額) | 990,417 | 1,001,076 |
有形固定資産合計 | 22,307,804 | 22,909,724 |
無形固定資産 | 1,675,032 | 1,538,722 |
投資その他の資産 | | |
投資有価証券 | 875,480 | 642,800 |
長期貸付金 | 28,565 | 49,671 |
退職給付に係る資産 | 739,025 | 1,861,677 |
繰延税金資産 | 940,314 | 283,973 |
その他 | 1,422,145 | 1,667,338 |
貸倒引当金 | △25,290 | △253,193 |
投資その他の資産合計 | 3,980,240 | 4,252,267 |
固定資産合計 | 27,963,077 | 28,700,715 |
資産合計 | 58,899,055 | 57,801,771 |
| | (単位:千円) |
| 前連結会計年度 (2024年12月31日) | 当連結会計年度 (2025年12月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 1,444,264 | 1,436,502 |
未払金 | 4,545,685 | 3,990,075 |
未払法人税等 | 1,229,121 | 435,172 |
賞与引当金 | 612,819 | 627,958 |
その他 | 1,376,179 | 1,195,536 |
流動負債合計 | 9,208,070 | 7,685,245 |
固定負債 | | |
退職給付に係る負債 | 17,278 | 21,949 |
資産除去債務 | 737,191 | 917,672 |
その他 | 119,425 | 118,143 |
固定負債合計 | 873,895 | 1,057,765 |
負債合計 | 10,081,966 | 8,743,011 |
純資産の部 | | |
株主資本 | | |
資本金 | 2,000,000 | 2,000,000 |
資本剰余金 | 298,667 | 199,120 |
利益剰余金 | 45,232,474 | 43,576,061 |
自己株式 | △1,906,453 | △1,493,326 |
株主資本合計 | 45,624,687 | 44,281,854 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | △398,009 | - |
為替換算調整勘定 | 3,239,389 | 3,738,003 |
退職給付に係る調整累計額 | 351,021 | 1,038,902 |
その他の包括利益累計額合計 | 3,192,401 | 4,776,906 |
純資産合計 | 48,817,089 | 49,058,760 |
負債純資産合計 | 58,899,055 | 57,801,771 |
E0103949190株式会社ミルボンmilbon Co,Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-01-012025-12-31FY2025-12-312024-01-012024-12-312024-12-311falsefalsefalse491902023-12-31491902024-01-012024-12-31491902023-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember491902023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember491902024-01-012024-12-31jppfs_cor:CapitalStockMember491902024-01-012024-12-31jppfs_cor:CapitalSurplusMember491902024-01-012024-12-31jppfs_cor:RetainedEarningsMember491902024-01-012024-12-31jppfs_cor:TreasuryStockMember491902024-01-012024-12-31jppfs_cor:ShareholdersEquityMember491902024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember491902024-01-012024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember491902024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember491902024-12-31jppfs_cor:CapitalStockMember491902024-12-31jppfs_cor:CapitalSurplusMember491902024-12-31jppfs_cor:RetainedEarningsMember491902024-12-31jppfs_cor:TreasuryStockMember491902024-12-31jppfs_cor:ShareholdersEquityMember491902024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember491902024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember491902024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember491902025-12-31jppfs_cor:ShareholdersEquityMember491902025-12-31jppfs_cor:CapitalStockMember491902025-12-31jppfs_cor:CapitalSurplusMember491902025-12-31jppfs_cor:RetainedEarningsMember491902025-12-31jppfs_cor:TreasuryStockMember491902025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember491902025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember491902025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember491902025-01-012025-12-31jppfs_cor:ShareholdersEquityMember491902025-01-012025-12-31jppfs_cor:CapitalStockMember491902025-01-012025-12-31jppfs_cor:CapitalSurplusMember491902025-01-012025-12-31jppfs_cor:RetainedEarningsMember491902025-01-012025-12-31jppfs_cor:TreasuryStockMember491902025-01-012025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember491902025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember491902025-01-012025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember491902026-02-13491902025-12-31491902025-01-012025-12-31491902024-12-31491902025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember491902025-01-012025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember491902024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember491902024-01-012024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember491902023-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember491902023-12-31jppfs_cor:CapitalStockMember491902023-12-31jppfs_cor:CapitalSurplusMember491902023-12-31jppfs_cor:RetainedEarningsMember491902023-12-31jppfs_cor:TreasuryStockMember491902023-12-31jppfs_cor:ShareholdersEquityMember491902023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberxbrli:pureiso4217:JPY