5.連結財務諸表
(1)連結貸借対照表
| | |
| | (単位:千円) |
| 前連結会計年度 (平成27年12月31日) | 当連結会計年度 (平成28年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 831,471 | 160,652 |
受取手形及び売掛金 | 1,432,639 | 891,516 |
商品及び製品 | 131,800 | 13,484 |
仕掛品 | 243,575 | 21,398 |
原材料及び貯蔵品 | 266,438 | 131,727 |
繰延税金資産 | 239,746 | - |
その他 | 55,678 | 55,295 |
貸倒引当金 | △8,544 | △780 |
流動資産合計 | 3,192,804 | 1,273,294 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 11,294,298 | 9,942,914 |
減価償却累計額 | △9,347,393 | △9,265,219 |
建物及び構築物(純額) | 1,946,904 | 677,695 |
機械装置及び運搬具 | 15,730,612 | 14,163,869 |
減価償却累計額 | △14,885,104 | △13,917,129 |
機械装置及び運搬具(純額) | 845,508 | 246,740 |
土地 | 3,381,459 | 1,787,402 |
建設仮勘定 | 13,320 | 494 |
その他 | 1,641,421 | 1,470,597 |
減価償却累計額 | △1,561,346 | △1,462,100 |
その他(純額) | 80,074 | 8,497 |
有形固定資産合計 | 6,267,268 | 2,720,830 |
無形固定資産 | 73,482 | 40,236 |
投資その他の資産 | | |
投資有価証券 | 38,972 | 17,386 |
退職給付に係る資産 | 637 | - |
繰延税金資産 | 10,797 | 2,231 |
その他 | 127,880 | 56,770 |
貸倒引当金 | △100,314 | △28,624 |
投資その他の資産合計 | 77,974 | 47,763 |
固定資産合計 | 6,418,725 | 2,808,831 |
資産合計 | 9,611,529 | 4,082,125 |
| | |
| | (単位:千円) |
| 前連結会計年度 (平成27年12月31日) | 当連結会計年度 (平成28年12月31日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 505,885 | 95,390 |
短期借入金 | 4,178,474 | 2,408,600 |
1年内返済予定の長期借入金 | 182,142 | 1,440 |
未払金 | 529,758 | 184,468 |
未払法人税等 | 53,042 | 35,580 |
営業外支払手形 | 22,584 | 28,477 |
その他 | 159,517 | 34,891 |
流動負債合計 | 5,631,403 | 2,788,848 |
固定負債 | | |
長期借入金 | 1,136,781 | 761,543 |
繰延税金負債 | 184,973 | 516 |
役員退職慰労引当金 | 106,262 | 27,255 |
退職給付に係る負債 | 39,904 | 49,765 |
その他 | 17,156 | 2,015 |
固定負債合計 | 1,485,078 | 841,096 |
負債合計 | 7,116,482 | 3,629,945 |
純資産の部 | | |
株主資本 | | |
資本金 | 4,885,734 | 4,885,734 |
資本剰余金 | 6,335,992 | 6,335,992 |
利益剰余金 | △8,778,877 | △10,780,696 |
自己株式 | △411 | △411 |
株主資本合計 | 2,442,438 | 440,619 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 2,167 | 1,200 |
退職給付に係る調整累計額 | 50,440 | 10,360 |
その他の包括利益累計額合計 | 52,608 | 11,561 |
純資産合計 | 2,495,047 | 452,180 |
負債純資産合計 | 9,611,529 | 4,082,125 |
E0120552160株式会社倉元製作所KURAMOTO CO.,LTD.通期第1号様式 [日本基準](連結)Japan GAAPtrueCTECTE2016-01-012016-12-31FY2016-12-312015-01-012015-12-312015-12-311falsefalsefalse521602016-01-012016-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember521602016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember521602016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember521602016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember521602016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember521602016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember521602016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember521602016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember521602016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember521602016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember521602016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember521602016-01-012016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember521602016-01-012016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember521602016-01-012016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember521602016-01-012016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember521602016-01-012016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember521602016-01-012016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember521602016-01-012016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember521602016-01-012016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember521602016-01-012016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember521602016-01-012016-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember521602015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember521602016-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember521602016-01-012016-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember521602015-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember521602015-01-012015-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember521602014-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember521602015-01-012015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember521602015-01-012015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember521602015-01-012015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember521602015-01-012015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember521602015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember521602015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember521602015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember521602015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember521602015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember521602015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember521602015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember521602015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember521602015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember521602016-12-31jppfs_cor:ShareholdersEquityMember521602016-12-31jppfs_cor:CapitalStockMember521602016-12-31jppfs_cor:CapitalSurplusMember521602016-12-31jppfs_cor:RetainedEarningsMember521602016-12-31jppfs_cor:TreasuryStockMember521602016-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember521602016-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember521602016-01-012016-12-31jppfs_cor:ShareholdersEquityMember521602016-01-012016-12-31jppfs_cor:CapitalStockMember521602016-01-012016-12-31jppfs_cor:CapitalSurplusMember521602016-01-012016-12-31jppfs_cor:RetainedEarningsMember521602016-01-012016-12-31jppfs_cor:TreasuryStockMember521602016-01-012016-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember521602015-01-012015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember521602016-01-012016-12-31jppfs_cor:NonConsolidatedMember521602015-12-31jppfs_cor:NonConsolidatedMember521602015-01-012015-12-31jppfs_cor:NonConsolidatedMember521602014-12-31jppfs_cor:NonConsolidatedMember521602014-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember521602014-12-31jppfs_cor:CapitalStockMember521602014-12-31jppfs_cor:CapitalSurplusMember521602014-12-31jppfs_cor:RetainedEarningsMember521602014-12-31jppfs_cor:TreasuryStockMember521602014-12-31jppfs_cor:ShareholdersEquityMember521602014-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember521602015-01-012015-12-31jppfs_cor:RetainedEarningsMember521602015-01-012015-12-31jppfs_cor:CapitalStockMember521602015-01-012015-12-31jppfs_cor:CapitalSurplusMember521602015-01-012015-12-31jppfs_cor:TreasuryStockMember521602015-01-012015-12-31jppfs_cor:ShareholdersEquityMember521602015-01-012015-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember521602015-01-012015-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember521602015-12-31jppfs_cor:CapitalStockMember521602015-12-31jppfs_cor:CapitalSurplusMember521602015-12-31jppfs_cor:RetainedEarningsMember521602015-12-31jppfs_cor:TreasuryStockMember521602015-12-31jppfs_cor:ShareholdersEquityMember521602015-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember521602015-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember521602014-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember521602014-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember521602014-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember521602014-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember521602014-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember521602014-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember521602014-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember521602014-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember521602016-12-31jppfs_cor:NonConsolidatedMember521602014-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember521602014-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember521602015-01-012015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember521602015-01-012015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember521602015-01-012015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember521602015-01-012015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember521602015-01-012015-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember521602017-02-14521602016-12-31521602016-01-012016-12-31521602015-12-31521602015-01-012015-12-31521602014-12-31xbrli:pureiso4217:JPY