3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2020年12月31日) | 当事業年度 (2021年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 154,857 | 204,923 |
受取手形 | 12,703 | - |
売掛金 | 107,828 | 178,843 |
電子記録債権 | 92,178 | 294,728 |
商品及び製品 | 15,675 | 22,561 |
仕掛品 | 15,205 | 10,392 |
原材料及び貯蔵品 | 50,413 | 55,494 |
前払費用 | 3,574 | 2,456 |
その他 | 42,377 | 40,295 |
流動資産合計 | 494,814 | 809,695 |
固定資産 | | |
有形固定資産 | | |
建物 | 6,296,326 | 6,288,364 |
減価償却累計額 | △6,052,106 | △6,077,735 |
建物(純額) | 244,219 | 210,628 |
構築物 | 1,443,913 | 1,443,913 |
減価償却累計額 | △1,443,913 | △1,443,913 |
構築物(純額) | - | - |
機械及び装置 | 11,987,467 | 11,004,819 |
減価償却累計額 | △11,986,266 | △10,949,544 |
機械及び装置(純額) | 1,200 | 55,275 |
車両運搬具 | 43,892 | 43,892 |
減価償却累計額 | △43,892 | △43,892 |
車両運搬具(純額) | - | - |
工具、器具及び備品 | 1,163,214 | 1,111,768 |
減価償却累計額 | △1,163,214 | △1,110,609 |
工具、器具及び備品(純額) | - | 1,158 |
土地 | 507,321 | 507,321 |
建設仮勘定 | 5,671 | - |
リース資産 | 33,959 | 121,515 |
減価償却累計額 | △33,959 | △41,667 |
リース資産(純額) | - | 79,848 |
有形固定資産合計 | 758,412 | 854,232 |
投資その他の資産 | | |
投資有価証券 | 927 | 402 |
その他 | 27,753 | 26,135 |
貸倒引当金 | △21,833 | △21,833 |
投資その他の資産合計 | 6,848 | 4,704 |
固定資産合計 | 765,260 | 858,937 |
資産合計 | 1,260,075 | 1,668,633 |
| | (単位:千円) |
| 前事業年度 (2020年12月31日) | 当事業年度 (2021年12月31日) |
負債の部 | | |
流動負債 | | |
支払手形 | 16,932 | 36,011 |
買掛金 | 57 | 36,299 |
1年内返済予定の長期借入金 | 99,998 | 150,292 |
未払金 | 106,126 | 67,298 |
未払費用 | 8,072 | 9,138 |
未払法人税等 | 1,189 | 1,136 |
その他 | 19,067 | 37,333 |
流動負債合計 | 251,444 | 337,509 |
固定負債 | | |
長期借入金 | 682,571 | 544,561 |
退職給付引当金 | 9,945 | 7,259 |
その他 | 15,045 | 91,182 |
固定負債合計 | 707,563 | 643,003 |
負債合計 | 959,007 | 980,512 |
純資産の部 | | |
株主資本 | | |
資本金 | 80,000 | 80,000 |
資本剰余金 | | |
その他資本剰余金 | 858,755 | 597,611 |
資本剰余金合計 | 858,755 | 597,611 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | △637,248 | 9,025 |
利益剰余金合計 | △637,248 | 9,025 |
自己株式 | △411 | △251 |
株主資本合計 | 301,096 | 686,385 |
評価・換算差額等 | | |
その他有価証券評価差額金 | △28 | △49 |
評価・換算差額等合計 | △28 | △49 |
新株予約権 | - | 1,783 |
純資産合計 | 301,067 | 688,120 |
負債純資産合計 | 1,260,075 | 1,668,633 |
E0120552160株式会社倉元製作所KURAMOTO CO.,LTD.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2021-01-012021-12-31FY2021-12-312020-01-012020-12-312020-12-311falsefalsefalse521602021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember521602021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember521602021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember521602021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember521602021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember521602021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember521602021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember521602021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember521602021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember521602021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember521602021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember521602021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember521602021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember521602021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember521602021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember521602021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember521602021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember521602021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember521602021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember521602021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember521602020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember521602020-01-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember521602020-01-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember521602020-01-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember521602020-01-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember521602020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember521602020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember521602020-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember521602020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember521602020-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember521602020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember521602020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember521602020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember521602020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember521602019-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember521602019-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember521602020-01-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember521602021-01-012021-12-31jppfs_cor:NonConsolidatedMember521602020-12-31jppfs_cor:NonConsolidatedMember521602020-01-012020-12-31jppfs_cor:NonConsolidatedMember521602019-12-31jppfs_cor:NonConsolidatedMember521602019-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember521602019-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember521602019-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember521602021-12-31jppfs_cor:NonConsolidatedMember521602019-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember521602019-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember521602020-01-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember521602020-01-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember521602020-01-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember521602020-01-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember521602020-01-012020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember521602019-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember521602019-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember521602019-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember521602022-02-21521602021-01-012021-12-31521602021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember521602020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember521602021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMemberiso4217:JPYxbrli:pure