3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2022年12月31日) | 当事業年度 (2023年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 94,234 | 51,633 |
売掛金 | 102,805 | 91,687 |
電子記録債権 | 118,234 | 17,312 |
商品及び製品 | 5,632 | 20,410 |
仕掛品 | 6,401 | 17,510 |
原材料及び貯蔵品 | 41,764 | 44,334 |
前払費用 | 3,552 | 4,481 |
未収入金 | 83,038 | 6,920 |
その他 | 13,218 | 10,206 |
流動資産合計 | 468,882 | 264,498 |
固定資産 | | |
有形固定資産 | | |
建物 | 6,288,418 | 6,363,234 |
減価償却累計額 | △6,103,882 | △6,130,107 |
建物(純額) | 184,535 | 233,126 |
構築物 | 1,443,913 | 1,462,213 |
減価償却累計額 | △1,443,913 | △1,444,833 |
構築物(純額) | - | 17,380 |
機械及び装置 | 7,958,432 | 7,991,104 |
減価償却累計額 | △7,897,312 | △7,925,048 |
機械及び装置(純額) | 61,120 | 66,056 |
車両運搬具 | 43,892 | 43,892 |
減価償却累計額 | △43,892 | △43,892 |
車両運搬具(純額) | - | - |
工具、器具及び備品 | 1,089,252 | 1,098,040 |
減価償却累計額 | △1,086,082 | △1,090,817 |
工具、器具及び備品(純額) | 3,170 | 7,222 |
土地 | 507,321 | 507,321 |
建設仮勘定 | 237,735 | - |
リース資産 | 121,515 | 86,357 |
減価償却累計額 | △54,175 | △66,683 |
リース資産(純額) | 67,340 | 19,673 |
有形固定資産合計 | 1,061,223 | 850,781 |
投資その他の資産 | | |
投資有価証券 | 666 | 1,049 |
その他 | 22,410 | 22,547 |
貸倒引当金 | △21,833 | △21,833 |
投資その他の資産合計 | 1,244 | 1,764 |
固定資産合計 | 1,062,467 | 852,545 |
資産合計 | 1,531,350 | 1,117,044 |
| | (単位:千円) |
| 前事業年度 (2022年12月31日) | 当事業年度 (2023年12月31日) |
負債の部 | | |
流動負債 | | |
支払手形 | 21,715 | 1,591 |
買掛金 | 3,731 | 19,752 |
1年内返済予定の長期借入金 | 160,096 | 293,788 |
リース債務 | 13,110 | 13,726 |
未払金 | 69,751 | 148,151 |
未払費用 | 6,202 | 8,742 |
未払法人税等 | 1,136 | 1,063 |
契約負債 | 7,502 | 45,081 |
前受収益 | 3,300 | 3,300 |
災害損失引当金 | 6,460 | 6,460 |
その他 | 6,011 | 6,595 |
流動負債合計 | 299,017 | 548,250 |
固定負債 | | |
長期借入金 | 433,465 | 280,069 |
リース債務 | 64,226 | 50,500 |
退職給付引当金 | 3,166 | 2,694 |
繰延税金負債 | 72 | 202 |
長期前受収益 | 29,700 | 26,400 |
その他 | 12,645 | 11,445 |
固定負債合計 | 543,276 | 371,312 |
負債合計 | 842,294 | 919,563 |
純資産の部 | | |
株主資本 | | |
資本金 | 80,000 | 80,000 |
資本剰余金 | | |
その他資本剰余金 | 597,611 | 661,935 |
資本剰余金合計 | 597,611 | 661,935 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | 9,770 | △545,488 |
利益剰余金合計 | 9,770 | △545,488 |
自己株式 | △251 | △104 |
株主資本合計 | 687,130 | 196,342 |
評価・換算差額等 | | |
その他有価証券評価差額金 | 141 | 395 |
評価・換算差額等合計 | 141 | 395 |
新株予約権 | 1,783 | 743 |
純資産合計 | 689,056 | 197,481 |
負債純資産合計 | 1,531,350 | 1,117,044 |
E0120552160株式会社倉元製作所KURAMOTO CO.,LTD.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2023-01-012023-12-31FY2023-12-312022-01-012022-12-312022-12-311falsefalsefalse521602021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember521602021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember521602023-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember521602021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember521602021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember521602022-12-31jppfs_cor:NonConsolidatedMember521602022-01-012022-12-31jppfs_cor:NonConsolidatedMember521602021-12-31jppfs_cor:NonConsolidatedMember521602021-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember521602021-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember521602021-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember521602023-12-31jppfs_cor:NonConsolidatedMember521602021-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember521602021-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember521602022-01-012022-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember521602022-01-012022-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember521602022-01-012022-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember521602022-01-012022-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember521602023-01-012023-12-31jppfs_cor:NonConsolidatedMember521602023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember521602023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember521602023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember521602023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember521602023-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember521602023-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember521602023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember521602023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember521602023-01-012023-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember521602023-01-012023-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember521602023-01-012023-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember521602023-01-012023-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember521602023-01-012023-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember521602023-01-012023-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember521602023-01-012023-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember521602023-01-012023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember521602022-01-012022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember521602023-01-012023-12-31521602023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember521602022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember521602022-01-012022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember521602021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember521602023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember521602024-02-14521602023-01-012023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember521602022-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember521602022-01-012022-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember521602022-01-012022-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember521602022-01-012022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember521602022-01-012022-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember521602022-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember521602022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember521602022-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember521602022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember521602022-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember521602022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember521602022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember521602022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMemberiso4217:JPYxbrli:pure