3.財務諸表及び主な注記
(1)貸借対照表
| | |
| | (単位:千円) |
| 前事業年度 (2020年3月31日) | 当事業年度 (2021年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | ※1 3,605,160 | ※1 3,492,318 |
受取手形 | 765,694 | 771,053 |
売掛金 | 6,591,501 | 7,349,599 |
商品及び製品 | 1,067,346 | 1,371,548 |
仕掛品 | 1,148,051 | 899,038 |
原材料及び貯蔵品 | 635,906 | 555,283 |
前渡金 | 64,097 | 54,386 |
前払費用 | 110,343 | 96,423 |
その他 | 31,121 | 27,188 |
貸倒引当金 | △2,942 | △812 |
流動資産合計 | 14,016,281 | 14,616,028 |
固定資産 | | |
有形固定資産 | | |
建物 | 6,055,032 | 6,097,541 |
減価償却累計額 | △2,014,789 | △2,213,594 |
建物(純額) | ※1 4,040,242 | ※1 3,883,946 |
構築物 | 276,656 | 276,656 |
減価償却累計額 | △149,162 | △159,415 |
構築物(純額) | 127,493 | 117,241 |
機械及び装置 | 1,395,927 | 1,405,174 |
減価償却累計額 | △720,952 | △838,744 |
機械及び装置(純額) | 674,975 | 566,430 |
車両運搬具 | 48,967 | 50,401 |
減価償却累計額 | △38,952 | △44,191 |
車両運搬具(純額) | 10,014 | 6,210 |
工具、器具及び備品 | 569,022 | 666,307 |
減価償却累計額 | △489,441 | △533,574 |
工具、器具及び備品(純額) | 79,581 | 132,733 |
土地 | ※1,※2 4,054,948 | ※1,※2 4,054,948 |
リース資産 | 49,376 | 43,746 |
減価償却累計額 | △26,781 | △19,269 |
リース資産(純額) | 22,594 | 24,476 |
建設仮勘定 | 17,823 | 16,710 |
有形固定資産合計 | 9,027,674 | 8,802,696 |
無形固定資産 | | |
ソフトウエア | 249,665 | 308,157 |
電話加入権 | 10,300 | 10,300 |
ソフトウエア仮勘定 | 229,338 | 148,960 |
無形固定資産合計 | 489,303 | 467,417 |
| | |
| | (単位:千円) |
| 前事業年度 (2020年3月31日) | 当事業年度 (2021年3月31日) |
投資その他の資産 | | |
投資有価証券 | ※1 899,134 | ※1 1,085,588 |
関係会社株式 | 226,648 | 226,648 |
出資金 | 610 | 620 |
破産更生債権等 | 8,604 | 8,509 |
長期前払費用 | 30,238 | 71,538 |
前払年金費用 | 278,021 | 257,812 |
繰延税金資産 | 322,854 | 316,320 |
その他 | 65,482 | 74,742 |
貸倒引当金 | △8,616 | △8,521 |
投資その他の資産合計 | 1,822,977 | 2,033,259 |
固定資産合計 | 11,339,956 | 11,303,373 |
資産合計 | 25,356,237 | 25,919,401 |
負債の部 | | |
流動負債 | | |
支払手形 | 496,565 | 589,979 |
電子記録債務 | 1,708,912 | 1,190,002 |
買掛金 | 2,471,488 | 3,125,687 |
短期借入金 | ※1 400,000 | ※1 400,000 |
1年内返済予定の長期借入金 | 500,000 | ※1 800,000 |
リース債務 | 8,166 | 6,910 |
未払金 | 417,437 | 224,939 |
未払費用 | 375,572 | 393,605 |
未払法人税等 | 136,244 | 390,030 |
未払消費税等 | 312,969 | 207,934 |
前受金 | 272,652 | 155,167 |
預り金 | 56,410 | 62,725 |
前受収益 | 10,084 | 10,359 |
賞与引当金 | 306,019 | 303,557 |
その他 | 949 | 2,677 |
流動負債合計 | 7,473,472 | 7,863,576 |
固定負債 | | |
長期借入金 | ※1 1,300,000 | 500,000 |
長期未払金 | 14,080 | - |
リース債務 | 16,339 | 19,857 |
退職給付引当金 | 975,143 | 1,055,221 |
資産除去債務 | 22,308 | 52,172 |
その他 | 46,682 | 49,135 |
固定負債合計 | 2,374,553 | 1,676,386 |
負債合計 | 9,848,026 | 9,539,963 |
| | |
| | (単位:千円) |
| 前事業年度 (2020年3月31日) | 当事業年度 (2021年3月31日) |
純資産の部 | | |
株主資本 | | |
資本金 | 1,445,600 | 1,445,600 |
資本剰余金 | | |
資本準備金 | 1,537,125 | 1,537,125 |
資本剰余金合計 | 1,537,125 | 1,537,125 |
利益剰余金 | | |
利益準備金 | 86,779 | 86,779 |
その他利益剰余金 | | |
圧縮記帳積立金 | 22,137 | 18,677 |
別途積立金 | 3,930,000 | 3,930,000 |
繰越利益剰余金 | 8,710,177 | 9,455,822 |
利益剰余金合計 | 12,749,094 | 13,491,278 |
自己株式 | △2,663 | △2,663 |
株主資本合計 | 15,729,155 | 16,471,340 |
評価・換算差額等 | | |
その他有価証券評価差額金 | 387,225 | 515,676 |
繰延ヘッジ損益 | 527 | 1,119 |
土地再評価差額金 | ※2 △608,697 | ※2 △608,697 |
評価・換算差額等合計 | △220,944 | △91,902 |
純資産合計 | 15,508,211 | 16,379,438 |
負債純資産合計 | 25,356,237 | 25,919,401 |
E0144559410株式会社中西製作所NAKANISHI MFG.CO.,LTD.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2020-04-012021-03-31FY2021-03-312019-04-012020-03-312020-03-311falsefalsefalse594102019-04-012020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember594102019-04-012020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember594102019-04-012020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RevaluationReserveForLandMember594102019-04-012020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember594102020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember594102020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember594102020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember594102020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember594102020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember594102020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember594102020-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember594102020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember594102020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RevaluationReserveForLandMember594102020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember594102021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember594102021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember594102021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember594102021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember594102021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember594102021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember594102021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember594102021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember594102021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember594102021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember594102021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RevaluationReserveForLandMember594102020-04-012021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember594102020-04-012021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember594102020-04-012021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember594102020-04-012021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember594102020-04-012021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember594102020-04-012021-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember594102020-04-012021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember594102019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember594102019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember594102021-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember594102019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember594102021-03-31jppfs_cor:NonConsolidatedMember594102020-04-012021-03-31jppfs_cor:NonConsolidatedMember594102020-03-31jppfs_cor:NonConsolidatedMember594102019-04-012020-03-31jppfs_cor:NonConsolidatedMember594102019-03-31jppfs_cor:NonConsolidatedMember594102020-04-012021-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember594102020-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember594102019-04-012020-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember594102019-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember594102019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RevaluationReserveForLandMember594102019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember594102019-04-012020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember594102019-04-012020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember594102019-04-012020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember594102019-04-012020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember594102019-04-012020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember594102019-04-012020-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember594102020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember594102021-05-14594102020-04-012021-03-31594102020-04-012021-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember594102020-04-012021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember594102020-04-012021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember594102020-04-012021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RevaluationReserveForLandMember594102020-04-012021-03-31jppfs_cor:ReserveForReductionEntry1Memberjppfs_cor:NonConsolidatedMember594102021-03-31jppfs_cor:ReserveForReductionEntry1Memberjppfs_cor:NonConsolidatedMember594102019-04-012020-03-31jppfs_cor:ReserveForReductionEntry1Memberjppfs_cor:NonConsolidatedMember594102020-03-31jppfs_cor:ReserveForReductionEntry1Memberjppfs_cor:NonConsolidatedMember594102019-03-31jppfs_cor:ReserveForReductionEntry1Memberjppfs_cor:NonConsolidatedMember594102019-04-012020-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember594102019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember594102019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember594102019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember594102019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember594102019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember594102019-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMemberxbrli:pureiso4217:JPY