3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:百万円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2024年12月31日)

当連結会計年度

(2025年12月31日)

資産の部

 

 

 

流動資産

 

 

 

 

現金及び預金

17,976

16,433

 

 

受取手形及び売掛金

11,428

14,478

 

 

有価証券

157

1,675

 

 

商品及び製品

6,124

6,179

 

 

仕掛品

1,327

1,480

 

 

原材料及び貯蔵品

3,408

4,049

 

 

その他

824

1,420

 

 

貸倒引当金

42

43

 

 

流動資産合計

41,205

45,673

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物及び構築物

20,046

20,930

 

 

 

 

減価償却累計額

11,003

11,620

 

 

 

 

建物及び構築物(純額)

9,043

9,309

 

 

 

機械装置及び運搬具

43,245

47,791

 

 

 

 

減価償却累計額

34,138

36,381

 

 

 

 

機械装置及び運搬具(純額)

9,106

11,410

 

 

 

工具、器具及び備品

2,964

3,240

 

 

 

 

減価償却累計額

2,397

2,645

 

 

 

 

工具、器具及び備品(純額)

566

595

 

 

 

土地

6,053

6,163

 

 

 

建設仮勘定

1,062

2,852

 

 

 

その他

626

812

 

 

 

 

減価償却累計額

200

369

 

 

 

 

その他(純額)

425

442

 

 

 

有形固定資産合計

26,258

30,773

 

 

無形固定資産

74

109

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

10,788

10,582

 

 

 

退職給付に係る資産

50

516

 

 

 

繰延税金資産

230

309

 

 

 

その他

255

237

 

 

 

投資その他の資産合計

11,324

11,645

 

 

固定資産合計

37,658

42,528

 

資産合計

78,863

88,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:百万円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2024年12月31日)

当連結会計年度

(2025年12月31日)

負債の部

 

 

 

流動負債

 

 

 

 

買掛金

997

1,993

 

 

未払金

281

469

 

 

未払費用

1,136

1,345

 

 

未払法人税等

1,331

1,196

 

 

契約負債

39

138

 

 

賞与引当金

822

1,052

 

 

その他

424

485

 

 

流動負債合計

5,032

6,681

 

固定負債

 

 

 

 

長期未払金

219

219

 

 

繰延税金負債

165

775

 

 

退職給付に係る負債

24

253

 

 

その他

285

272

 

 

固定負債合計

694

1,521

 

負債合計

5,726

8,203

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

2,998

2,998

 

 

資本剰余金

3,020

3,642

 

 

利益剰余金

65,553

69,595

 

 

自己株式

6,737

6,365

 

 

株主資本合計

64,834

69,870

 

その他の包括利益累計額

 

 

 

 

その他有価証券評価差額金

2,071

3,186

 

 

為替換算調整勘定

5,986

6,591

 

 

退職給付に係る調整累計額

244

349

 

 

その他の包括利益累計額合計

8,301

10,127

 

純資産合計

73,136

79,998

負債純資産合計

78,863

88,202

 

E01505 62780 ユニオンツール株式会社 UNION TOOL CO. 通期第1号参考様式 [日本基準](連結) Japan GAAP true cte cte 2025-01-01 2025-12-31 FY 2025-12-31 2024-01-01 2024-12-31 2024-12-31 1 false false false 62780 2026-02-12 62780 2025-01-01 2025-12-31 62780 2025-01-01 2025-12-31 jppfs_cor:CapitalStockMember 62780 2025-01-01 2025-12-31 jppfs_cor:CapitalSurplusMember 62780 2025-01-01 2025-12-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 62780 2025-01-01 2025-12-31 jppfs_cor:NonConsolidatedMember 62780 2025-01-01 2025-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 62780 2025-01-01 2025-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 62780 2025-01-01 2025-12-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 62780 2025-01-01 2025-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 62780 2025-01-01 2025-12-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 62780 2025-01-01 2025-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 62780 2025-01-01 2025-12-31 jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember jppfs_cor:NonConsolidatedMember 62780 2025-01-01 2025-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 62780 2025-01-01 2025-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 62780 2025-01-01 2025-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 62780 2025-01-01 2025-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 62780 2025-01-01 2025-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 62780 2025-01-01 2025-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 62780 2025-01-01 2025-12-31 jpcrp_cor:ReconcilingItemsMember 62780 2025-01-01 2025-12-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 62780 2025-01-01 2025-12-31 jppfs_cor:RetainedEarningsMember 62780 2025-01-01 2025-12-31 jppfs_cor:ShareholdersEquityMember 62780 2025-01-01 2025-12-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 62780 2025-01-01 2025-12-31 jppfs_cor:TreasuryStockMember 62780 2025-01-01 2025-12-31 tse-acedjpfr-62780:AsiaReportableSegmentsMember 62780 2025-01-01 2025-12-31 tse-acedjpfr-62780:EuropeReportableSegmentsMember 62780 2025-01-01 2025-12-31 tse-acedjpfr-62780:JapanReportableSegmentsMember 62780 2025-01-01 2025-12-31 tse-acedjpfr-62780:NorthAmericaReportableSegmentsMember 62780 2025-01-01 2025-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 62780 2025-01-01 2025-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 62780 2025-12-31 62780 2025-12-31 jppfs_cor:CapitalStockMember 62780 2025-12-31 jppfs_cor:CapitalSurplusMember 62780 2025-12-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 62780 2025-12-31 jppfs_cor:NonConsolidatedMember 62780 2025-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 62780 2025-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 62780 2025-12-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 62780 2025-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 62780 2025-12-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 62780 2025-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 62780 2025-12-31 jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember jppfs_cor:NonConsolidatedMember 62780 2025-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 62780 2025-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 62780 2025-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 62780 2025-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 62780 2025-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 62780 2025-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 62780 2025-12-31 jpcrp_cor:ReconcilingItemsMember 62780 2025-12-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 62780 2025-12-31 jppfs_cor:RetainedEarningsMember 62780 2025-12-31 jppfs_cor:ShareholdersEquityMember 62780 2025-12-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 62780 2025-12-31 jppfs_cor:TreasuryStockMember 62780 2025-12-31 tse-acedjpfr-62780:AsiaReportableSegmentsMember 62780 2025-12-31 tse-acedjpfr-62780:EuropeReportableSegmentsMember 62780 2025-12-31 tse-acedjpfr-62780:JapanReportableSegmentsMember 62780 2025-12-31 tse-acedjpfr-62780:NorthAmericaReportableSegmentsMember 62780 2025-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 62780 2025-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 62780 2024-01-01 2024-12-31 62780 2024-01-01 2024-12-31 jppfs_cor:CapitalStockMember 62780 2024-01-01 2024-12-31 jppfs_cor:CapitalSurplusMember 62780 2024-01-01 2024-12-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 62780 2024-01-01 2024-12-31 jppfs_cor:NonConsolidatedMember 62780 2024-01-01 2024-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 62780 2024-01-01 2024-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 62780 2024-01-01 2024-12-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 62780 2024-01-01 2024-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 62780 2024-01-01 2024-12-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 62780 2024-01-01 2024-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 62780 2024-01-01 2024-12-31 jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember jppfs_cor:NonConsolidatedMember 62780 2024-01-01 2024-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 62780 2024-01-01 2024-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 62780 2024-01-01 2024-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 62780 2024-01-01 2024-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 62780 2024-01-01 2024-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 62780 2024-01-01 2024-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 62780 2024-01-01 2024-12-31 jpcrp_cor:ReconcilingItemsMember 62780 2024-01-01 2024-12-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 62780 2024-01-01 2024-12-31 jppfs_cor:RetainedEarningsMember 62780 2024-01-01 2024-12-31 jppfs_cor:ShareholdersEquityMember 62780 2024-01-01 2024-12-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 62780 2024-01-01 2024-12-31 jppfs_cor:TreasuryStockMember 62780 2024-01-01 2024-12-31 tse-acedjpfr-62780:AsiaReportableSegmentsMember 62780 2024-01-01 2024-12-31 tse-acedjpfr-62780:EuropeReportableSegmentsMember 62780 2024-01-01 2024-12-31 tse-acedjpfr-62780:JapanReportableSegmentsMember 62780 2024-01-01 2024-12-31 tse-acedjpfr-62780:NorthAmericaReportableSegmentsMember 62780 2024-01-01 2024-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 62780 2024-01-01 2024-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 62780 2024-12-31 62780 2024-12-31 jppfs_cor:CapitalStockMember 62780 2024-12-31 jppfs_cor:CapitalSurplusMember 62780 2024-12-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 62780 2024-12-31 jppfs_cor:NonConsolidatedMember 62780 2024-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 62780 2024-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 62780 2024-12-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 62780 2024-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 62780 2024-12-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 62780 2024-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 62780 2024-12-31 jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember jppfs_cor:NonConsolidatedMember 62780 2024-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 62780 2024-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 62780 2024-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 62780 2024-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 62780 2024-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 62780 2024-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 62780 2024-12-31 jpcrp_cor:ReconcilingItemsMember 62780 2024-12-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 62780 2024-12-31 jppfs_cor:RetainedEarningsMember 62780 2024-12-31 jppfs_cor:ShareholdersEquityMember 62780 2024-12-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 62780 2024-12-31 jppfs_cor:TreasuryStockMember 62780 2024-12-31 tse-acedjpfr-62780:AsiaReportableSegmentsMember 62780 2024-12-31 tse-acedjpfr-62780:EuropeReportableSegmentsMember 62780 2024-12-31 tse-acedjpfr-62780:JapanReportableSegmentsMember 62780 2024-12-31 tse-acedjpfr-62780:NorthAmericaReportableSegmentsMember 62780 2024-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 62780 2024-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 62780 2023-12-31 62780 2023-12-31 jppfs_cor:CapitalStockMember 62780 2023-12-31 jppfs_cor:CapitalSurplusMember 62780 2023-12-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 62780 2023-12-31 jppfs_cor:NonConsolidatedMember 62780 2023-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 62780 2023-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 62780 2023-12-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 62780 2023-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 62780 2023-12-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 62780 2023-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 62780 2023-12-31 jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember jppfs_cor:NonConsolidatedMember 62780 2023-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 62780 2023-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 62780 2023-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 62780 2023-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 62780 2023-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 62780 2023-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 62780 2023-12-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 62780 2023-12-31 jppfs_cor:RetainedEarningsMember 62780 2023-12-31 jppfs_cor:ShareholdersEquityMember 62780 2023-12-31 jppfs_cor:TreasuryStockMember 62780 2023-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 62780 2023-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember iso4217:JPY xbrli:pure