(1)連結財政状態計算書

(単位:百万円)

 

移行日
(2020年1月1日)

前連結会計年度末

(2020年12月31日)

当連結会計年度末

(2021年12月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

95,256

120,544

136,488

営業債権及びその他の債権

140,881

122,343

130,121

契約資産

64,632

76,533

86,887

棚卸資産

101,150

101,654

121,389

未収法人所得税

637

292

605

その他の金融資産

3,007

2,750

3,267

その他の流動資産

14,396

15,945

21,173

流動資産合計

419,962

440,062

499,934

非流動資産

 

 

 

有形固定資産

150,353

158,763

161,392

のれん及び無形資産

8,714

11,450

23,204

持分法で会計処理されている投資

6,379

6,964

7,153

繰延税金資産

14,391

12,994

12,665

その他の金融資産

9,765

7,703

6,241

その他の非流動資産

5,897

6,832

9,144

非流動資産合計

195,502

204,709

219,801

資産合計

615,465

644,771

719,736

 

 

 

(単位:百万円)

 

移行日
(2020年1月1日)

前連結会計年度末

(2020年12月31日)

当連結会計年度末

(2021年12月31日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

137,843

142,701

162,558

契約負債

20,728

40,056

49,771

社債、借入金及びリース負債

42,805

33,404

56,578

未払法人所得税

2,397

3,620

6,337

引当金

14,972

14,489

14,769

その他の金融負債

85

84

98

その他の流動負債

39,427

33,643

37,243

流動負債合計

258,259

267,998

327,357

非流動負債

 

 

 

社債、借入金及びリース負債

61,191

64,946

55,467

退職給付に係る負債

12,004

9,494

8,413

引当金

2,453

2,319

2,488

繰延税金負債

47

45

402

その他の金融負債

234

182

123

その他の非流動負債

3,099

2,907

3,829

非流動負債合計

79,031

79,895

70,723

負債合計

337,291

347,894

398,080

資本

 

 

 

資本金

79,155

79,451

79,643

資本剰余金

76,083

75,987

76,566

利益剰余金

116,732

136,629

171,720

自己株式

174

178

20,189

その他の資本の構成要素

518

2,324

4,569

親会社の所有者に帰属する持分合計

271,277

289,564

312,310

非支配持分

6,896

7,312

9,345

資本合計

278,173

296,877

321,655

負債及び資本合計

615,465

644,771

719,736

 

 

 

 

 

 

E01542 63610 株式会社荏原製作所 EBARA CORPORATION 通期第3号様式 [IFRS](連結) IFRS true cte cte 2021-01-01 2021-12-31 FY 2021-12-31 2020-01-01 2020-12-31 2020-12-31 1 false false false 63610 2021-01-01 2021-12-31 63610 2019-12-31 63610 2020-12-31 63610 2021-12-31 63610 2020-01-01 2020-12-31 63610 2020-12-31 jpigp_cor:ShareCapitalIFRSMember 63610 2019-12-31 jpigp_cor:ShareCapitalIFRSMember 63610 2020-12-31 jpigp_cor:CapitalSurplusIFRSMember 63610 2019-12-31 jpigp_cor:CapitalSurplusIFRSMember 63610 2020-12-31 jpigp_cor:RetainedEarningsIFRSMember 63610 2019-12-31 jpigp_cor:RetainedEarningsIFRSMember 63610 2019-12-31 jpigp_cor:TreasurySharesIFRSMember 63610 2020-12-31 jpigp_cor:TreasurySharesIFRSMember 63610 2020-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2019-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2019-12-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2020-12-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2019-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2020-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2019-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2020-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2019-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2020-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2019-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2020-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2020-12-31 jpigp_cor:NonControllingInterestsIFRSMember 63610 2019-12-31 jpigp_cor:NonControllingInterestsIFRSMember 63610 2021-01-01 2021-12-31 jpigp_cor:ShareCapitalIFRSMember 63610 2020-01-01 2020-12-31 jpigp_cor:ShareCapitalIFRSMember 63610 2020-01-01 2020-12-31 jpigp_cor:CapitalSurplusIFRSMember 63610 2021-01-01 2021-12-31 jpigp_cor:CapitalSurplusIFRSMember 63610 2020-01-01 2020-12-31 jpigp_cor:RetainedEarningsIFRSMember 63610 2021-01-01 2021-12-31 jpigp_cor:RetainedEarningsIFRSMember 63610 2021-01-01 2021-12-31 jpigp_cor:TreasurySharesIFRSMember 63610 2020-01-01 2020-12-31 jpigp_cor:TreasurySharesIFRSMember 63610 2020-01-01 2020-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2021-01-01 2021-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2021-01-01 2021-12-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2020-01-01 2020-12-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2020-01-01 2020-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2021-01-01 2021-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2021-01-01 2021-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2020-01-01 2020-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2021-01-01 2021-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2020-01-01 2020-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2020-01-01 2020-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2021-01-01 2021-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2021-01-01 2021-12-31 jpigp_cor:NonControllingInterestsIFRSMember 63610 2020-01-01 2020-12-31 jpigp_cor:NonControllingInterestsIFRSMember 63610 2021-12-31 jpigp_cor:ShareCapitalIFRSMember 63610 2021-12-31 jpigp_cor:CapitalSurplusIFRSMember 63610 2021-12-31 jpigp_cor:RetainedEarningsIFRSMember 63610 2021-12-31 jpigp_cor:TreasurySharesIFRSMember 63610 2021-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2021-12-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2021-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2021-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2021-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2021-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2021-12-31 jpigp_cor:NonControllingInterestsIFRSMember 63610 2020-12-31 jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:NonConsolidatedMember 63610 2020-01-01 2020-12-31 jppfs_cor:NonConsolidatedMember 63610 2021-01-01 2021-12-31 jppfs_cor:NonConsolidatedMember 63610 2019-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 63610 2020-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 63610 2020-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2019-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2020-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2019-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2020-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2019-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2019-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 63610 2020-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 63610 2020-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 63610 2019-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 63610 2019-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 63610 2020-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 63610 2019-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 63610 2020-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 63610 2020-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 63610 2019-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 63610 2020-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 63610 2019-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 63610 2019-12-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 63610 2020-12-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 63610 2019-12-31 jppfs_cor:NonConsolidatedMember 63610 2021-01-01 2021-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 63610 2020-01-01 2020-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 63610 2020-01-01 2020-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2021-01-01 2021-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2020-01-01 2020-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2021-01-01 2021-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2021-01-01 2021-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 63610 2020-01-01 2020-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 63610 2021-01-01 2021-12-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 63610 2021-01-01 2021-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 63610 2020-01-01 2020-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 63610 2021-01-01 2021-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 63610 2020-01-01 2020-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 63610 2021-01-01 2021-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 63610 2020-01-01 2020-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 63610 2021-01-01 2021-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2021-01-01 2021-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 63610 2020-01-01 2020-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 63610 2021-01-01 2021-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 63610 2020-01-01 2020-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 63610 2020-01-01 2020-12-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 63610 2020-01-01 2020-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 63610 2022-02-14 iso4217:JPY iso4217:JPY xbrli:shares xbrli:pure