(1)連結財政状態計算書

(単位:百万円)

 

前連結会計年度末

(2022年12月31日)

当連結会計年度末

(2023年12月31日)

資産

 

 

流動資産

 

 

現金及び現金同等物

116,137

148,059

営業債権及びその他の債権

151,665

163,363

契約資産

100,420

99,901

棚卸資産

181,337

200,616

未収法人所得税

1,137

1,277

その他の金融資産

3,540

4,357

その他の流動資産

26,456

30,747

流動資産合計

580,694

648,323

非流動資産

 

 

有形固定資産

165,715

175,882

のれん及び無形資産

43,333

50,381

持分法で会計処理されている投資

7,153

7,192

繰延税金資産

13,720

17,656

その他の金融資産

6,783

6,015

その他の非流動資産

10,648

8,447

非流動資産合計

247,354

265,576

資産合計

828,049

913,900

 

 

 

(単位:百万円)

 

前連結会計年度末

(2022年12月31日)

当連結会計年度末

(2023年12月31日)

負債及び資本

 

 

負債

 

 

流動負債

 

 

営業債務及びその他の債務

195,391

172,368

契約負債

63,168

92,918

社債、借入金及びリース負債

46,772

31,953

未払法人所得税

6,140

8,150

引当金

12,760

12,132

その他の金融負債

432

760

その他の流動負債

44,411

43,682

流動負債合計

369,078

361,966

非流動負債

 

 

社債、借入金及びリース負債

72,560

113,296

退職給付に係る負債

8,380

7,967

引当金

2,647

2,588

繰延税金負債

2,435

2,954

その他の金融負債

144

492

その他の非流動負債

3,076

3,062

非流動負債合計

89,245

130,361

負債合計

458,323

492,327

資本

 

 

資本金

79,804

80,489

資本剰余金

76,806

76,593

利益剰余金

184,995

224,267

自己株式

294

306

その他の資本の構成要素

18,655

28,830

親会社の所有者に帰属する持分合計

359,966

409,875

非支配持分

9,758

11,697

資本合計

369,725

421,572

負債及び資本合計

828,049

913,900

 

 

 

 

 

E01542 63610 株式会社荏原製作所 EBARA CORPORATION 通期第3号様式 [IFRS](連結) IFRS true cte cte 2023-01-01 2023-12-31 FY 2023-12-31 2022-01-01 2022-12-31 2022-12-31 1 false false false 63610 2023-01-01 2023-12-31 63610 2022-12-31 63610 2023-12-31 63610 2022-01-01 2022-12-31 63610 2022-12-31 jpigp_cor:ShareCapitalIFRSMember 63610 2021-12-31 jpigp_cor:ShareCapitalIFRSMember 63610 2022-12-31 jpigp_cor:CapitalSurplusIFRSMember 63610 2021-12-31 jpigp_cor:CapitalSurplusIFRSMember 63610 2021-12-31 jpigp_cor:RetainedEarningsIFRSMember 63610 2022-12-31 jpigp_cor:RetainedEarningsIFRSMember 63610 2021-12-31 jpigp_cor:TreasurySharesIFRSMember 63610 2022-12-31 jpigp_cor:TreasurySharesIFRSMember 63610 2021-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2022-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2021-12-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2022-12-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2022-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2021-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2022-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2021-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2022-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2021-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2022-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2021-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2021-12-31 jpigp_cor:NonControllingInterestsIFRSMember 63610 2022-12-31 jpigp_cor:NonControllingInterestsIFRSMember 63610 2021-12-31 63610 2023-01-01 2023-12-31 jpigp_cor:ShareCapitalIFRSMember 63610 2022-01-01 2022-12-31 jpigp_cor:ShareCapitalIFRSMember 63610 2022-01-01 2022-12-31 jpigp_cor:CapitalSurplusIFRSMember 63610 2023-01-01 2023-12-31 jpigp_cor:CapitalSurplusIFRSMember 63610 2023-01-01 2023-12-31 jpigp_cor:RetainedEarningsIFRSMember 63610 2022-01-01 2022-12-31 jpigp_cor:RetainedEarningsIFRSMember 63610 2022-01-01 2022-12-31 jpigp_cor:TreasurySharesIFRSMember 63610 2023-01-01 2023-12-31 jpigp_cor:TreasurySharesIFRSMember 63610 2022-01-01 2022-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2023-01-01 2023-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2022-01-01 2022-12-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2023-01-01 2023-12-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2023-01-01 2023-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2022-01-01 2022-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2023-01-01 2023-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2022-01-01 2022-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2023-01-01 2023-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2022-01-01 2022-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2023-01-01 2023-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2022-01-01 2022-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2023-01-01 2023-12-31 jpigp_cor:NonControllingInterestsIFRSMember 63610 2022-01-01 2022-12-31 jpigp_cor:NonControllingInterestsIFRSMember 63610 2023-12-31 jpigp_cor:ShareCapitalIFRSMember 63610 2023-12-31 jpigp_cor:CapitalSurplusIFRSMember 63610 2023-12-31 jpigp_cor:RetainedEarningsIFRSMember 63610 2023-12-31 jpigp_cor:TreasurySharesIFRSMember 63610 2023-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2023-12-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2023-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2023-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2023-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2023-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2023-12-31 jpigp_cor:NonControllingInterestsIFRSMember 63610 2022-12-31 jppfs_cor:NonConsolidatedMember 63610 2023-12-31 jppfs_cor:NonConsolidatedMember 63610 2022-01-01 2022-12-31 jppfs_cor:NonConsolidatedMember 63610 2023-01-01 2023-12-31 jppfs_cor:NonConsolidatedMember 63610 2022-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2022-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2022-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2022-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 tse-acediffr-63610:ReserveForSpecificStocksPurchaseMember jppfs_cor:NonConsolidatedMember 63610 2022-12-31 tse-acediffr-63610:ReserveForSpecificStocksPurchaseMember jppfs_cor:NonConsolidatedMember 63610 2022-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 63610 2022-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 63610 2022-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 63610 2022-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 63610 2022-12-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:NonConsolidatedMember 63610 2022-01-01 2022-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 63610 2023-01-01 2023-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 63610 2023-01-01 2023-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2022-01-01 2022-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2022-01-01 2022-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2023-01-01 2023-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2022-01-01 2022-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 63610 2023-01-01 2023-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 63610 2023-01-01 2023-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 63610 2022-01-01 2022-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 63610 2023-01-01 2023-12-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 63610 2022-01-01 2022-12-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 63610 2022-01-01 2022-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 63610 2023-01-01 2023-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 63610 2022-01-01 2022-12-31 tse-acediffr-63610:ReserveForSpecificStocksPurchaseMember jppfs_cor:NonConsolidatedMember 63610 2022-01-01 2022-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 63610 2023-01-01 2023-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 63610 2022-01-01 2022-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2023-01-01 2023-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2023-01-01 2023-12-31 tse-acediffr-63610:ReserveForSpecificStocksPurchaseMember jppfs_cor:NonConsolidatedMember 63610 2023-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 63610 2023-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2023-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2023-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2023-12-31 tse-acediffr-63610:ReserveForSpecificStocksPurchaseMember jppfs_cor:NonConsolidatedMember 63610 2023-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 63610 2023-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 63610 2023-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 63610 2023-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 63610 2023-12-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 63610 2024-02-14 iso4217:JPY iso4217:JPY xbrli:shares xbrli:pure