3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2023年3月31日) | 当連結会計年度 (2024年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 566,094 | 1,288,647 |
受取手形 | 16,575 | 1,834 |
売掛金 | 797,123 | 396,596 |
電子記録債権 | 18,859 | 39,449 |
製品 | 98,041 | 98,356 |
仕掛品 | 792,474 | 413,041 |
原材料及び貯蔵品 | 98,047 | 61,862 |
その他 | 67,893 | 78,728 |
貸倒引当金 | △698 | △400 |
流動資産合計 | 2,454,410 | 2,378,116 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物(純額) | 946,391 | 879,571 |
機械装置及び運搬具(純額) | 1,666,676 | 2,008,604 |
土地 | 729,674 | 729,548 |
建設仮勘定 | 538,885 | 541 |
その他(純額) | 99,255 | 140,546 |
有形固定資産合計 | 3,980,884 | 3,758,812 |
無形固定資産 | 51,434 | 35,670 |
投資その他の資産 | | |
投資有価証券 | 585,074 | 226,401 |
組合預け金 | 448,152 | 448,152 |
その他 | 288,179 | 275,384 |
投資その他の資産合計 | 1,321,406 | 949,938 |
固定資産合計 | 5,353,725 | 4,744,421 |
資産合計 | 7,808,135 | 7,122,537 |
| | (単位:千円) |
| 前連結会計年度 (2023年3月31日) | 当連結会計年度 (2024年3月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 461,139 | 196,119 |
短期借入金 | 900,000 | 900,000 |
1年内返済予定の長期借入金 | 451,278 | 318,500 |
未払金 | 211,543 | 200,038 |
未払法人税等 | 936 | 936 |
未払消費税等 | - | 31,685 |
前受金 | 46,274 | 27,802 |
賞与引当金 | 46,323 | 48,507 |
受注損失引当金 | - | 2,277 |
その他 | 13,191 | 14,076 |
流動負債合計 | 2,130,687 | 1,739,943 |
固定負債 | | |
長期借入金 | 481,723 | 166,235 |
繰延税金負債 | 220,795 | 164,001 |
役員退職慰労引当金 | 8,552 | 8,552 |
退職給付に係る負債 | 196,455 | 170,149 |
資産除去債務 | 65,784 | 45,576 |
その他 | 60,069 | 68,618 |
固定負債合計 | 1,033,380 | 623,133 |
負債合計 | 3,164,067 | 2,363,077 |
純資産の部 | | |
株主資本 | | |
資本金 | 100,000 | 100,000 |
資本剰余金 | 126,263 | 126,263 |
利益剰余金 | 4,522,666 | 4,807,785 |
自己株式 | △188,571 | △227,270 |
株主資本合計 | 4,560,359 | 4,806,779 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 204,989 | 93,604 |
為替換算調整勘定 | △121,280 | △140,923 |
その他の包括利益累計額合計 | 83,709 | △47,318 |
純資産合計 | 4,644,068 | 4,759,460 |
負債純資産合計 | 7,808,135 | 7,122,537 |
E0164472550株式会社桜井製作所SAKURAI LTD.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2023-04-012024-03-31FY2024-03-312022-04-012023-03-312023-03-311falsefalsefalse725502023-03-31jppfs_cor:NonConsolidatedMember725502022-04-012023-03-31jppfs_cor:NonConsolidatedMember725502022-03-31jppfs_cor:NonConsolidatedMember725502022-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725502022-03-31jppfs_cor:CapitalStockMember725502022-03-31jppfs_cor:CapitalSurplusMember725502022-03-31jppfs_cor:RetainedEarningsMember725502022-03-31jppfs_cor:TreasuryStockMember725502022-03-31jppfs_cor:ShareholdersEquityMember725502022-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502022-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725502022-04-012023-03-31jppfs_cor:RetainedEarningsMember725502022-04-012023-03-31jppfs_cor:CapitalStockMember725502022-04-012023-03-31jppfs_cor:CapitalSurplusMember725502022-04-012023-03-31jppfs_cor:TreasuryStockMember725502022-04-012023-03-31jppfs_cor:ShareholdersEquityMember725502022-04-012023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502022-04-012023-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725502022-04-012023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725502023-03-31jppfs_cor:CapitalStockMember725502023-03-31jppfs_cor:CapitalSurplusMember725502023-03-31jppfs_cor:RetainedEarningsMember725502023-03-31jppfs_cor:TreasuryStockMember725502023-03-31jppfs_cor:ShareholdersEquityMember725502023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502023-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725502023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725502022-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember725502022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember725502022-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember725502023-04-012024-03-31jppfs_cor:NonConsolidatedMember725502023-04-012024-03-31jppfs_cor:RetainedEarningsMember725502023-04-012024-03-31jppfs_cor:TreasuryStockMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember725502023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember725502023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember725502023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember725502024-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember725502023-04-012024-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember725502023-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember725502022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember725502022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember725502022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember725502022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember725502022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember725502022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember725502022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember725502022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember725502022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember725502022-04-012023-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember725502022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember725502022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember725502022-04-012023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember725502022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember725502022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember725502022-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember725502022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember725502022-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember725502022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember725502022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember725502022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember725502022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502022-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember725502023-04-012024-03-31jppfs_cor:CapitalStockMember725502023-04-012024-03-31jppfs_cor:CapitalSurplusMember725502023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember725502023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember725502023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember725502023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember725502023-04-012024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember725502023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember725502023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember725502023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502022-04-012023-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember725502022-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember725502023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember725502023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember725502023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember725502023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember725502024-03-31jppfs_cor:ShareholdersEquityMember725502024-03-31jppfs_cor:CapitalStockMember725502024-03-31jppfs_cor:CapitalSurplusMember725502024-03-31jppfs_cor:RetainedEarningsMember725502024-03-31jppfs_cor:TreasuryStockMember725502024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725502024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725502023-04-012024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725502023-04-012024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502023-04-012024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember725502023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember725502023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember725502024-03-31jppfs_cor:NonConsolidatedMember725502023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember725502023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember725502023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember725502023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember725502023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember725502023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember725502023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember725502023-04-012024-03-31jppfs_cor:ShareholdersEquityMember725502024-05-13725502024-03-31725502023-04-012024-03-31725502023-03-31725502022-04-012023-03-31725502022-03-31xbrli:pureiso4217:JPY