3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2021年12月31日) | 当連結会計年度 (2022年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,843,081 | 1,248,019 |
受取手形及び売掛金 | 488,746 | 290,553 |
電子記録債権 | 48,744 | 15,253 |
商品及び製品 | 16,608 | 65,222 |
仕掛品 | 244,228 | 269,752 |
原材料及び貯蔵品 | 127,079 | 285,039 |
未収還付法人税等 | 72,680 | 1,681 |
その他 | 154,584 | 189,517 |
貸倒引当金 | △5,240 | △2,022 |
流動資産合計 | 2,990,514 | 2,363,016 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物(純額) | 11,037 | 943 |
機械装置及び運搬具(純額) | 29,726 | 3,481 |
土地 | 217,000 | 63,482 |
その他(純額) | 58,751 | 1,468 |
有形固定資産合計 | 316,515 | 69,376 |
無形固定資産 | | |
のれん | 70,587 | 62,031 |
ソフトウエア | 96,761 | 110,733 |
ソフトウエア仮勘定 | 65,450 | 81,452 |
無形固定資産合計 | 232,798 | 254,217 |
投資その他の資産 | | |
投資有価証券 | 393,190 | 392,750 |
その他 | 166,175 | 88,652 |
貸倒引当金 | △138,050 | △55,619 |
投資その他の資産合計 | 421,315 | 425,784 |
固定資産合計 | 970,629 | 749,377 |
資産合計 | 3,961,143 | 3,112,393 |
| | (単位:千円) |
| 前連結会計年度 (2021年12月31日) | 当連結会計年度 (2022年12月31日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 279,763 | 217,711 |
短期借入金 | 200,000 | - |
契約負債 | - | 47,767 |
リース債務 | 2,478 | 735 |
未払法人税等 | 19,853 | 17,111 |
未払消費税等 | 55,620 | 18,924 |
賞与引当金 | 31,678 | 34,646 |
その他 | 242,691 | 93,938 |
流動負債合計 | 832,086 | 430,835 |
固定負債 | | |
リース債務 | 3,651 | 1,593 |
役員退職慰労引当金 | 12,056 | - |
株式給付引当金 | 21,201 | 22,066 |
繰延税金負債 | 4,992 | 3,301 |
その他 | 9,578 | 9,299 |
固定負債合計 | 51,480 | 36,260 |
負債合計 | 883,566 | 467,096 |
純資産の部 | | |
株主資本 | | |
資本金 | 100,000 | 100,000 |
資本剰余金 | 1,944,798 | 1,945,311 |
利益剰余金 | 1,267,804 | 795,019 |
自己株式 | △378,250 | △371,965 |
株主資本合計 | 2,934,352 | 2,468,365 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 29,317 | 30,331 |
為替換算調整勘定 | 90,387 | 102,935 |
その他の包括利益累計額合計 | 119,704 | 133,267 |
非支配株主持分 | 23,519 | 43,664 |
純資産合計 | 3,077,576 | 2,645,297 |
負債純資産合計 | 3,961,143 | 3,112,393 |
E0167562760シリウスビジョン株式会社通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2022-01-012022-12-31FY2022-12-312021-01-012021-12-312021-12-311falsefalsefalse627602022-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember627602022-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember627602022-01-012022-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember627602022-01-012022-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember627602022-01-012022-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember627602022-01-012022-12-31jppfs_cor:ShareholdersEquityMember627602022-01-012022-12-31jppfs_cor:TreasuryStockMember627602020-12-31627602021-01-012021-12-31627602022-01-012022-12-31jppfs_cor:CapitalSurplusMember627602022-01-012022-12-31jppfs_cor:CapitalStockMember627602021-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember627602021-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember627602021-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember627602021-12-31jppfs_cor:ShareholdersEquityMember627602021-12-31jppfs_cor:TreasuryStockMember627602021-12-31jppfs_cor:RetainedEarningsMember627602021-12-31jppfs_cor:CapitalSurplusMember627602021-12-31jppfs_cor:CapitalStockMember627602021-01-012021-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember627602021-01-012021-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember627602021-01-012021-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember627602021-01-012021-12-31jppfs_cor:ShareholdersEquityMember627602021-01-012021-12-31jppfs_cor:TreasuryStockMember627602021-01-012021-12-31jppfs_cor:RetainedEarningsMember627602021-01-012021-12-31jppfs_cor:CapitalSurplusMember627602021-01-012021-12-31jppfs_cor:CapitalStockMember627602020-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember627602020-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember627602020-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember627602020-12-31jppfs_cor:ShareholdersEquityMember627602020-12-31jppfs_cor:TreasuryStockMember627602020-12-31jppfs_cor:RetainedEarningsMember627602020-12-31jppfs_cor:CapitalSurplusMember627602020-12-31jppfs_cor:CapitalStockMember627602022-01-012022-12-31jppfs_cor:RetainedEarningsMember627602022-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember627602022-12-31jppfs_cor:ShareholdersEquityMember627602022-12-31jppfs_cor:TreasuryStockMember627602022-12-31jppfs_cor:RetainedEarningsMember627602022-12-31jppfs_cor:CapitalSurplusMember627602022-12-31jppfs_cor:CapitalStockMember627602022-12-31jppfs_cor:NonControllingInterestsMember627602022-01-012022-12-31jppfs_cor:NonControllingInterestsMember627602021-12-31jppfs_cor:NonControllingInterestsMember627602021-01-012021-12-31jppfs_cor:NonControllingInterestsMember627602020-12-31jppfs_cor:NonControllingInterestsMember627602023-02-14627602022-12-31627602022-01-012022-12-31627602021-12-31xbrli:pureiso4217:JPY